Integrated filing

Revenue declinedNegative operating cash flowRelated-party transactionsResults View source PDF Explain this filing

Price

Loading chart…

▲ positive · ▼ negative · ● neutral filings · teal = economic event · numbered = multiple that day (click to pick). Times IST.

Price reactionminutes from the announcement price · days from the prior close

-0.2%Reaction day

₹10.97

prior close

₹10.95

announcement price

After-mkt

timing

Nifty Microcap 250market · in no size index; the smallest one is used+0.3%-0.5% vs market

E-Retail/ E-Commerce peers, median of 12sector+0.6%-0.7% vs sector

On the reaction day the stock moved 0.5 pts less than Nifty Microcap 250 and 0.7 pts less than its E-Retail/ E-Commerce peers, over the same two closes: a difference in percentage points, not a measure of what the filing did.

Minutes after the announcementfrom the announcement price · no benchmark

Stock

+0.5

10m

+0.5

15m

-3.7

30m

-1.4

Sessions after the filingfrom the prior close

StockMarketvs marketSectorvs sector

Reaction day

-0.2+0.3-0.5+0.6-0.7

Next day

-0.6+0.7-1.3+1.4-2.0

-0.2+1.0-1.2+0.3-0.5

+0.3+1.1-0.8-1.9+2.2

-1.5+0.8-2.3-0.3-1.3

-0.8+1.3-2.1-1.1+0.3

-0.6+1.7-2.4-0.6-0.1

15d

-1.5+1.5-3.0-1.0-0.5

-0.9+4.0-4.9+3.4-4.3

-2.9+1.8-4.7+0.2-3.1

-8.8-1.0-7.9+0.5-9.3

UpDownMarket · Nifty Microcap 250Sector · E-Retail/ E-Commerce peers, median of 12Pending

Minute windows have no benchmark: there is no intraday index history to compare against.

AI summary

Add-Shop E-Retail reported FY25 revenue of ₹15,512.95 lakhs, down about 23.6% from ₹20,306.29 lakhs in FY24. Profit after tax rose modestly to ₹331.79 lakhs (from ₹315.71 lakhs), with EPS of ₹1.17. The auditor issued an unmodified (clean) opinion, but flagged several concerns: trade receivables of ₹9,610.97 lakhs equal nearly 75% of annual revenue (very high debtor holding period), large material related-party transactions involving Managing Director Dinesh Kumar Pandya (₹33.75 crore deposited, partly settled against Dada Organics), a barter-based purchase activity, GST input tax credit reconciliation issues, and a pending SEBI interim order/show cause notice. Operating cash flow was deeply negative at ₹(1,000.60) lakhs (FY24: ₹(1,868.96) lakhs), funded by a sharp jump in short-term borrowings from ₹1,220 lakhs to ₹3,760 lakhs. Cash balance fell to just ₹38.79 lakhs.

Likely market impact

Despite a clean audit opinion, the sharp revenue drop, stretched receivables, negative operating cash flow, and rising short-term debt signal working-capital stress. Shareholders should monitor collection of receivables, the outcome of the SEBI notice, and any further related-party dealings, as these pose the main risks to the stock.