BSEAdd-Shop ERetail LtdHighNeutral
Announced Tue, 27 May · 15:52 IST

Integrated filing

Revenue DeclineNegative Operating CashflowRelated Party TransactionsResults View source PDF

Price

Loading chart…

▲ positive · ▼ negative · ● neutral filings · teal = economic event · numbered = multiple that day (click to pick). Times IST.

Price reaction · full curve

Awaiting price reaction for this filing.

AI summary

Add-Shop E-Retail reported FY25 revenue of ₹15,512.95 lakhs, down about 23.6% from ₹20,306.29 lakhs in FY24. Profit after tax rose modestly to ₹331.79 lakhs (from ₹315.71 lakhs), with EPS of ₹1.17. The auditor issued an unmodified (clean) opinion, but flagged several concerns: trade receivables of ₹9,610.97 lakhs equal nearly 75% of annual revenue (very high debtor holding period), large material related-party transactions involving Managing Director Dinesh Kumar Pandya (₹33.75 crore deposited, partly settled against Dada Organics), a barter-based purchase activity, GST input tax credit reconciliation issues, and a pending SEBI interim order/show cause notice. Operating cash flow was deeply negative at ₹(1,000.60) lakhs (FY24: ₹(1,868.96) lakhs), funded by a sharp jump in short-term borrowings from ₹1,220 lakhs to ₹3,760 lakhs. Cash balance fell to just ₹38.79 lakhs.

Likely market impact

Despite a clean audit opinion, the sharp revenue drop, stretched receivables, negative operating cash flow, and rising short-term debt signal working-capital stress. Shareholders should monitor collection of receivables, the outcome of the SEBI notice, and any further related-party dealings, as these pose the main risks to the stock.