B.A.G FILMS AND MEDIA LTD is a Entertainment company listed on NSE. The annual-report business brief for this company has not been generated yet; the numbers below are as filed.
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 121 | 112 | 132 | 136 | 150 |
| EBITDA (ex other income) | 20 | 13 | 22 | 21 | 18 |
| margin % | 16.7 | 11.4 | 16.3 | 15.2 | 11.9 |
| Owners' profit | 3 | (2) | 4 | 6 | 4 |
| EPS, as reported (₹) | 0.23 | (0.09) | 0.33 | 0.50 | 0.27 |
| ROE % · ROCE % | 2.5 · 6.4 | (0.8) · 3.4 | 3.3 · 7.4 | 4.6 · 7.9 | 2.2 · 5.5 |
| Debt / equity (x) | 0.00 | 0.21 | 0.18 | 0.00 | 0.00 |
| Cash from operations | (11) | (5) | 19 | 2 | (14) |
| Capex | (1) | (1) | (4) | (1) | (1) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 31 | 42 | 31 | 36 | 40 | 43 | 39 |
| Profit before tax | 1 | 1 | 8 | 3 | 0 | 0 | 4 | 4 |
| Net profit | 1 | 1 | 6 | 2 | 0 | 0 | 2 | 4 |
| EPS (₹) | 0.03 | 0.07 | 0.33 | 0.11 | 0.02 | 0.01 | 0.14 | 0.17 |
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| a) Audio- Visual Production and Distribution | 15 | 9.8 |
| b) Leasing | 2 | 1.1 |
| c) F.M. Radio | 4 | 2.5 |
| d) F.M. Radio_Podcast | 3 | 1.7 |
| e) Television Broadcasting | 88 | 58.5 |
| f) Television Broadcasting- Content Syndication | 8 | 5.5 |
| Audio-Video Production and Distribution | 4 | 2.7 |
| Leasing | 0 | 0.1 |
| F.M Radio | 1 | 0.7 |
| F.M. Radio_Podcast | 1 | 0.5 |
| Television Broadcasting |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 28 Aug 2026 · Newspaper notice: special window for physical share demat and 41st AGM details | compliance | minimal | — | — |
| 27 Aug 2026 · 33rd AGM Notice, E-voting and Book Closure Intimation | compliance | minimal | — | — |
| 25 Aug 2026 · AGM 2025-26 web links shared; physical shareholders asked to update KYC | board shareholder meetings | low | — | — |
| 24 Aug 2026 · 33rd AGM notice: FY26 accounts, director re-appointments, about Rs 610 Cr RPT approvals | board shareholder meetings | low | — | — |
| 24 Aug 2026 · Annual Report FY25-26 and 33rd AGM notice for September 17, 2026 | board shareholder meetings | medium | — | — |
| 22 Aug 2026 · 33rd AGM notice published in newspapers - meeting on September 17, 2026 | compliance | minimal | — | — |
| 13 Aug 2026 · E-voting facility announced for 33rd AGM on September 17, 2026 | board shareholder meetings | low | — | — |
| 13 Aug 2026 · 33rd AGM on September 17, 2026; book closure from September 11-17 | board shareholder meetings | low | — | — |
| 13 Aug 2026 · E-voting facility for 33rd AGM on September 17, 2026 | board shareholder meetings | low | — | — |
| 13 Aug 2026 · 33rd AGM on Sept 17, 2026; book closure Sept 11-17 | board shareholder meetings | low | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) |
| 24 |
| 16.3 |
| Television Broadcasting -Content Syndication | 1 | 0.6 |
| Total, before eliminations | 150 | 100.0 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| SUN TV NETWORK LIMITED | 18,725 | 12.2 | 1.48 | 6.8 | 11.4 | 15.4 | 6.4 | 62.5 |
| ZEE ENTERTAINMENT ENT LTD | 7,669 | 21.9 | 0.65 | 13.2 | 2.3 | 2.3 | 0.9 | 6.9 |
| HATHWAY CABLE & DATACOM | 1,814 | 24.4 | 0.41 | 4.3 | 1.8 | 2.4 | 4.4 | 19.1 |
| DEN NETWORKS LTD | 1,283 | 8.6 | 0.34 | 4.2 | 4.3 | 5.4 | (5.7) | 28.0 |
| NDTV LTD | 809 | — | 6.26 | — | (250.2) | (82.5) | 8.1 | (55.5) |
| GTPL HATHWAY LIMITED | 678 | 90.0 | 0.54 | 2.0 | 1.0 | 1.0 | 8.6 | 10.8 |
| TV TODAY NETWORK LTD | 656 | 38.0 | 0.74 | 10.4 | 1.6 | 3.3 | 0.6 | 10.8 |
| AQYLON NEXUS LIMITED | 546 | — | — | — | 212.8 | 245.0 | — | (1048.4) |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 13.4 | 13.4 | 6 of 11 | 50% |
| P/B | 0.4 | 0.7 | 4 of 14 | 77% |
| ROCE | 2.7 | 2.3 | 7 of 17 | 63% |
| ROE | 2.2 | 1.3 | 6 of 16 | 67% |
| Debt / Equity | 0.0 | 0.0 | 3 of 16 | 60% |
| EBITDA margin | 18.6 | 9.4 | 6 of 17 | 69% |
| Revenue growth | 22.6 | 4.5 | 2 of 16 | 93% |
| Profit growth | 58.9 | (28.2) | 2 of 16 | 93% |
| Market cap | 99 | 488 | 10 of 17 | 44% |
| A state: the latest filed quarter and the measured reactions |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
