Manufactures auto components. Suzuki Motor Corporation holds a 14.81% promoter stake, and Maruti Suzuki India Limited had a nominee director on the board until July 2026. Shareholders approved material related party transactions with Suzuki Motorcycle India Private Limited of up to Rs 1,000 crore per year for FY27. FY26 revenue was Rs 1,950.95 crore on total assets of Rs 736.65 crore, with raw materials making up 84.8% of revenue, employees 3.4%, other operating expenses 5.5%, and depreciation 1.8%. Net profit for FY26 was Rs 42.23 crore, with an EBITDA margin of 5.28%. The board has proposed a dividend of Rs 1.50 per share (face value Rs 2) for FY26. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Auto components, Sales to Suzuki Motorcycle India. Auto components manufacturer with ties to the Suzuki group
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 818 | 1,051 | 1,067 | 1,289 | 1,951 |
| EBITDA (ex other income) | 32 | 46 | 61 | 75 | 98 |
| margin % | 3.9 | 4.4 | 5.7 | 5.9 | 5.0 |
| Owners' profit | 12 | 22 | 25 | 33 | 42 |
| EPS, as reported (₹) | 3.79 | 6.86 | 7.98 | 5.21 | 6.72 |
| ROE % · ROCE % | 9.4 · 11.8 | 14.7 · 17.4 | 15.0 · 14.1 | 16.8 · 16.5 | 18.4 · 20.5 |
| Debt / equity (x) | 0.29 | 0.41 | 0.53 | 0.41 | 0.22 |
| Cash from operations | 16 | 43 | 57 | 96 | 107 |
| Capex | (17) | (61) | (73) | (70) | (51) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 306 | 393 | 427 | 459 | 491 | 574 | 578 |
| Profit before tax | 10 | 10 | 15 | 12 | 13 | 13 | 19 | 18 |
| Net profit | 7 | 8 | 11 | 9 | 10 | 10 | 13 | 13 |
| EPS (₹) | 2.26 | 1.21 | 1.81 | 1.46 | 1.58 | 1.58 | 2.11 | 2.10 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| SAMVRDHNA MTHRSN INTL LTD | 1,73,567 | 39.6 | 3.98 | 15.4 | 9.4 | 8.2 | 17.1 | 9.0 |
| BOSCH LIMITED | 1,42,736 | 60.4 | 9.61 | 35.1 | 18.7 | 24.1 | 15.6 | 17.9 |
| BHARAT FORGE LTD | 92,992 | 131.7 | 9.73 | 33.3 | 11.4 | 13.2 | 21.6 | 8.8 |
| UNO MINDA LIMITED | 69,386 | 57.6 | 9.56 | 31.7 | 17.7 | 15.7 | 25.3 | 10.4 |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 9 Sept 2026 · Postal ballot notice published in newspapers; e-voting info for shareholders | compliance | minimal | — | — |
| 8 Sept 2026 · Postal Ballot: Director Appointments and Borrowing Limit Hike to Rs 400 Crore | board shareholder meetings | low | — | — |
| 8 Sept 2026 · Postal Ballot: Director Appointments and Borrowing Limit Hike to Rs 400 Crore | board shareholder meetings | low | — | — |
| 5 Aug 2026 · Bharat Seats files published Q1 FY27 results with exchanges | compliance | minimal | — | — |
| 5 Aug 2026 · Q1 FY27 results up sharply; borrowing limit proposed to double | results | high | — | — |
| 4 Aug 2026 · Q1 FY27: Revenue up 35%, PAT up 44%; Rs 49.33 Cr capex, borrowing limit doubled | results | high | — | — |
| 4 Aug 2026 · Q1 Results: Revenue up 35% to Rs 578 Cr, PAT up 44%; Board Approves Capex and Doubles Borrowing Limit | results | high | — | — |
| 4 Aug 2026 · Bharat Seats Q1 PAT up 44%, Rs 49 cr capex, borrow cap doubled | results | high | — | — |
| 4 Aug 2026 · Q1 FY27 results: Revenue up 35%, PAT up 44%, capex of Rs 49.33 Cr approved | results | high | — | — |
| 4 Aug 2026 · Q1 FY27 results revenue up 35 percent PAT up 44 percent capex Rs 49 Cr approved | results | high | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) |
| SCHAEFFLER INDIA LIMITED |
| 61,739 |
| 49.3 |
| 10.04 |
| — |
| 10.4 |
| 14.1 |
| — |
| 19.4 |
| TUBE INVEST OF INDIA LTD | 50,454 | 83.1 | 3.55 | 19.5 | 7.9 | 12.4 | 30.3 | 10.6 |
| SONA BLW PRECISION FRGS L | 49,016 | 70.4 | 7.99 | 42.6 | 10.3 | 12.9 | — | 25.1 |
| ENDURANCE TECHNO. LTD. | 37,964 | 39.1 | 5.55 | 18.6 | 13.9 | 15.6 | 17.4 | 13.2 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 29.6 | 26.7 | 70 of 123 | 43% |
| P/B | 6.0 | 3.5 | 87 of 116 | 25% |
| ROCE | 17.4 | 12.6 | 35 of 125 | 72% |
| ROE | 18.4 | 11.6 | 29 of 119 | 76% |
| Debt / Equity | 0.2 | 0.3 | 55 of 119 | 54% |
| EBITDA margin | 5.1 | 12.2 | 106 of 118 | 10% |
| Revenue growth | 35.3 | 20.2 | 17 of 113 | 86% |
| Profit growth | 44.0 | 24.4 | 41 of 115 | 65% |
| Market cap | 1369 | 1542 | 65 of 125 | 48% |
| A state: the latest filed quarter and the measured reactions |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
