Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · BILLIONBRAINS GARAGE VN L · 28 October 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
BILLIONBRAINS GARAGE VN L
NSE: GROWW · BSE: 544603
NSE: GROWW · BSE: 544603
Financial Services › Financial Services › Capital Markets › Stockbroking & Allied
BILLIONBRAINS GARAGE VN L
StateQ1 FY27 filed
Last close · 27 Oct 2026₹186.37
Market cap₹116.3k cr
TTM P/E · P/B · EV/EBITDA46.8 · 12.05 · 33.9
BILLIONBRAINS GARAGE VN L is a Capital Markets company listed on NSE. The annual-report business brief for this company has not been generated yet; the numbers below are as filed.
What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.
Exhibit 1: Financial summary, FY26–FY26 (all audited; no estimate years)
| ₹ crore · consolidated | FY26 |
|---|---|
| Revenue | 4,645 |
| EBITDA (ex other income) | 2,746 |
| margin % | 59.1 |
| Owners' profit | 2,083 |
| EPS, as reported (₹) | 3.47 |
| ROE % · ROCE % | 21.6 · 29.4 |
| Debt / equity (x) | 0.02 |
| Cash from operations | (21) |
| Capex | (12) |
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · BILLIONBRAINS GARAGE VN L · 28 October 2026Page 2 of 3
Exhibit 2: Quarterly performance, last 4 quarters
| ₹ crore | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|
| Revenue | 1,019 | 1,216 | 1,505 | 1,501 |
| Profit before tax | 638 | 746 | 936 | 993 |
| Net profit | 471 | 547 | 686 | 735 |
| EPS (₹) | 0.79 | 0.89 | 1.11 | 1.19 |
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.
Exhibit 3: Peers — basic industry group, by market cap
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| BILLIONBRAINS GARAGE VN L ◆ | 1,16,321 | 46.8 | 12.05 | 39.5 | 21.6 | 28.9 | — | 67.8 |
| MOTILAL OSWAL FIN LTD | 58,348 | 29.4 | 4.50 | — | 14.5 | — | 20.9 | 57.7 |
| 360 ONE WAM LIMITED | 39,572 | 31.3 | 4.02 | — | 12.4 | — | 22.0 | 66.8 |
| NUVAMA WEALTH MANAGE LTD | 30,763 | 14.5 | 7.46 | — | 25.2 | — | — | 53.0 |
| ANGEL ONE LIMITED | 26,419 | 4.9 | 4.30 | — | 14.9 | — | 32.4 | 34.2 |
| IIFL CAPITAL SERVICES LTD | 10,720 | 18.6 | 3.49 | — | 18.4 | — | 25.1 | 50.0 |
| SHARE IND. SECURITIES LTD | 3,868 | 10.7 | 1.46 | — | 12.2 | — | 26.8 | 45.5 |
| ANAND RATHI SH N STK BR L | 2,955 | 18.6 | 2.19 | 9.7 | 9.6 | 11.5 | — | 31.2 |
Source: exchange data and filed statements via the screener; multiples at current prices.
Exhibit 4: Where the company sits in its group
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 46.8 | 15.1 | 31 of 33 | 6% |
| P/B | 12.1 | 1.7 | 37 of 40 | 8% |
| ROCE | 28.9 | 12.6 | 1 of 16 | 100% |
| ROE | 21.6 | 9.6 | 6 of 40 | 87% |
| Debt / Equity | 0.0 | 0.1 | 4 of 14 | 77% |
| EBITDA margin | 67.8 | 31.2 | 5 of 39 | 90% |
| Market cap | 116321 | 409 | 1 of 42 | 100% |
Source: MarketPing peer ranks; a rank is a measurement, not a view.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · BILLIONBRAINS GARAGE VN L · 28 October 2026Page 3 of 3
Exhibit 5: Filings of the last 90 days, with the measured price reaction
| Date · filing | Category | Importance | Next day % | 5-day % |
|---|---|---|---|---|
| 16 Oct 2026 · Groww Q2 FY27 earnings call transcript filed with exchanges | investor communications | medium | — | — |
| 15 Oct 2026 · Groww publishes Q2 FY26 unaudited results in newspapers | compliance | minimal | — | — |
| 14 Oct 2026 · Groww grants 1,35,555 stock options to employees under ESOP 2024 | capital market events | low | — | — |
| 14 Oct 2026 · Groww shares Q2 FY27 earnings call audio recording | investor communications | low | — | — |
| 14 Oct 2026 · Groww IPO proceeds 99.5% utilized by Sep 2026 quarter end | compliance | low | — | — |
| 14 Oct 2026 · Application filed for reclassification from Promoter Group to Public | ownership changes | medium | — | — |
| 14 Oct 2026 · Groww reports minor insider trading code violation by finance manager | regulatory legal | high | — | — |
| 14 Oct 2026 · Groww informs BSE and NSE that KPI data has been uploaded to website | business updates | medium | — | — |
| 14 Oct 2026 · Groww Q2 FY27: PAT up 54%, income up 44%, users cross 2.4 Cr | investor communications | medium | — | — |
| 14 Oct 2026 · Groww Q2 profit up 54% YoY at Rs 724.70 cr; promoter reclassification approved | ownership changes | medium | — | — |
Source: exchange announcements; each reaction is measured from the close before the filing. Next day = the close one session after the reaction day (the first session that could trade the filing).
How to read this document
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions | an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in