A digital entertainment and media company that produces content and is moving into technology-enabled digital media platforms, creator economy initiatives, digital marketing and media intelligence services. Total revenue was Rs 115.50 crore in FY26, with an EBITDA margin of 14.9% and net profit of Rs 7.96 crore. The cost structure is dominated by materials and content costs at 82.2% of revenue, while employees account for 2.7% and other operating expenses 3.7%. Standalone revenue from operations declined 15.5% to Rs 5,418.34 Lakhs and standalone net profit fell 36% to Rs 335.69 Lakhs during the year. The company completed two acquisitions: a 50.01% controlling stake in Moving Image Studios for Rs 700.14 Lakhs in cash plus an additional Rs 600 Lakhs commitment, and a 20% stake in Lehren Networks for Rs 120 Lakhs via a share swap. It also signed an MoU with the Government of Tripura to develop a state-level digital media and creator ecosystem, and raised Rs 4,563.02 Lakhs through a rights issue. Operating cash flow was significantly negative at Rs -4,458.23 Lakhs, driven by large increases in trade receivables and loans/advances. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Content production, Digital media platforms and creator economy, Moving Image Studios (subsidiary), Lehren Networks (associate). Digital media and entertainment with a heavily content-cost-driven cost base and recent acquisition-led expansion
| ₹ crore · consolidated | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | 43 | 64 | 89 | 116 |
| EBITDA (ex other income) | 5 | 6 | 9 | 14 |
| margin % | 12.0 | 9.0 | 10.1 | 12.3 |
| Owners' profit | 3 | 3 | 5 | 6 |
| EPS, as reported (₹) | 2.67 | 2.84 | 0.39 | 0.44 |
| ROE % · ROCE % | 13.1 · 20.3 | 12.9 · 20.1 | 15.0 · 28.3 | 9.1 · 16.5 |
| Debt / equity (x) | 0.20 | 0.18 | 0.64 | 0.41 |
| Cash from operations | (7) | (2) | (14) | (37) |
| Capex | (0) | (0) | (0) | (9) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 17 | 40 | 18 | 23 | 39 | 35 | 30 |
| Profit before tax | 3 | 3 | 3 | 2 | 4 | 3 | 3 | 2 |
| Net profit | 2 | 2 | 2 | 1 | 3 | 2 | 2 | 1 |
| EPS (₹) | 0.18 | 0.14 | 0.15 | 0.06 | 0.17 | 0.13 | 0.11 | 0.04 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| NAZARA TECHNOLOGIES LTD | 13,649 | — | 3.84 | 23.6 | 2.3 | 8.6 | 32.1 | 7.8 |
| 7SEAS ENTERTAINMENT LIMITED | 233 | 103.1 | 7.95 | — | 7.6 | 7.5 | — | 20.9 |
| BODHI TREE MULTIMEDIA LTD ◆ | 134 | 16.4 | 1.54 | 9.9 | 9.1 | 12.6 | — | 13.5 |
| Metric |
|---|
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 10 Sept 2026 · Board meeting on 18 Sep to consider fund raising via multiple modes | fund raising | medium | — | — |
| 9 Sept 2026 · Company Secretary and Compliance Officer resigns from Bodhi Tree Multimedia | management changes | medium | — | — |
| 9 Sept 2026 · Newspaper publication of 13th AGM Notice, AGM on 30 Sept 2026 | compliance | minimal | — | — |
| 8 Sept 2026 · Annual Report FY25-26 submitted; AGM Sept 30 with key resolutions | results | high | — | — |
| 8 Sept 2026 · AGM notice for FY25-26 on Sep 30; 200 Cr borrowing limit hike and RPT approvals on agenda | board shareholder meetings | low | — | — |
| 5 Sept 2026 · Book closure for AGM on 30 September 2026 | board shareholder meetings | low | — | — |
| 5 Sept 2026 · Board meeting outcome: AGM on Sep 30, borrow cap to Rs 200 Cr proposed | board shareholder meetings | low | — | — |
| 14 Aug 2026 · BTML Q1FY27 Investor Presentation: Revenue up 72%, EBITDA up 161% YoY | investor communications | medium | — | — |
| 14 Aug 2026 · Q1 FY27: Revenue up 72% YoY, EBITDA jumps 161% | compliance | low | — | — |
| 13 Aug 2026 · No deviation in use of preferential issue proceeds for Q1 FY27 | compliance | minimal | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions |
| Company |
|---|
| Group median |
|---|
| Rank |
|---|
| Better than |
|---|
| P/E (TTM) | 16.4 | 18.8 | 17 of 36 | 54% |
| P/B | 1.5 | 1.1 | 31 of 47 | 35% |
| ROCE | 12.6 | 1.2 | 9 of 58 | 86% |
| ROE | 9.1 | 1.2 | 11 of 54 | 81% |
| Debt / Equity | 0.4 | 0.0 | 48 of 54 | 11% |
| EBITDA margin | 13.5 | 10.1 | 22 of 52 | 59% |
| Revenue growth | 65.2 | 0.6 | 6 of 49 | 90% |
| Profit growth | (26.6) | (18.0) | 28 of 50 | 45% |
| Market cap | 134 | 79 | 26 of 58 | 56% |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
