Makes and sells sports and athleisure footwear in India under the Campus brand, with FY26 revenue of ₹1,774.12 crores. The product mix is being premiumised by a sneaker portfolio that grew over 100% YoY, alongside expansion in women's and kids categories and the launch of a sub-brand called ELAN. Sales run through a mix of D2C channels at 48.3% of revenue (300 exclusive brand outlets plus online, where the online channel grew 18.9% in Q4) and third-party distribution. Footwear accounts for 99.13% of turnover, with a small athleisure apparel line just introduced. Manufacturing runs across 8 plants in India, with the new Pantnagar unit ramping from about 2 lakh pairs a month toward a target of 8-9 lakh pairs a month by FY27 and 250 new SKUs launched in FY26. The biggest cost line is raw materials (49.9% of revenue), particularly EVA and PU foams used in soles. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Sports and athleisure footwear, Athleisure apparel and sub-brand ELAN, D2C channel sales (48%), Third-party distribution. Branded consumer footwear with growing in-house manufacturing, premiumising through sneakers and expanding direct-to-consumer reach.
| ₹ crore · consolidated | FY22 |
|---|---|
| Revenue | 1,194 |
| EBITDA (ex other income) | 242 |
| margin % | 20.2 |
| Owners' profit | 109 |
| EPS, as reported (₹) | 3.57 |
| ROE % · ROCE % | 25.2 · 32.9 |
| Debt / equity (x) | 0.41 |
| Cash from operations | 18 |
| Capex | (36) |
| ₹ crore | Q4 FY22 | Q1 FY23 |
|---|---|---|
| Revenue | 352 | 338 |
| Profit before tax | 57 | 42 |
| Net profit | 23 | 29 |
| EPS (₹) | 0.75 | 0.94 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| METRO BRANDS LIMITED | 25,672 | 63.1 | 12.67 | 26.4 | 20.5 | 16.3 | — | 33.4 |
| BATA INDIA LTD | 8,354 | 57.2 | 5.24 | 11.3 | 8.4 | 6.5 | 15.5 | 22.7 |
| RELAXO FOOT LTD. | 8,069 | 43.5 | 3.66 | — | 8.1 | 9.9 | — | 17.2 |
| CAMPUS ACTIVEWEAR LIMITED ◆ | 6,546 | 126.7 | 15.31 | 27.6 | 25.2 | 29.5 | — | 18.4 |
| REDTAPE LIMITED | 6,440 | 26.2 | 6.30 | 14.2 | 23.6 | 24.3 | — | 20.5 |
| SREELEATHERS LIMITED | 772 | 23.5 | 1.55 | — | 5.8 | 7.5 | — | 16.3 |
| LIBERTY SHOES LTD | 390 | 45.4 | 1.67 | — | 4.8 | 4.3 | — | 7.9 |
| LEHAR FOOTWEARS LIMITED | 359 | 17.2 | 2.71 |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 10 Sept 2026 · Campus Activewear receives CRISIL ESG rating of 61 | credit debt | medium | — | — |
| 7 Sept 2026 · Campus Activewear to attend UBS India Summit on September 10 | board shareholder meetings | low | — | — |
| 22 Aug 2026 · Campus Activewear 18th AGM: All 8 resolutions passed, dividend declared | board shareholder meetings | medium | — | — |
| 20 Aug 2026 · Campus Activewear 18th AGM: dividend, director re-appointments and ESOP changes put to vote | board shareholder meetings | low | — | — |
| 17 Aug 2026 · Campus Activewear appoints Rakesh Thakur as new CFO with immediate effect | compliance | minimal | — | — |
| 17 Aug 2026 · Campus Activewear appoints Rakesh Thakur as Chief Financial Officer | management changes | high | — | — |
| 17 Aug 2026 · Campus Activewear appoints new CFO Rakesh Thakur effective immediately | results | high | — | — |
| 11 Aug 2026 · Campus Activewear Q1 FY27 earnings call transcript filed | investor communications | medium | — | — |
| 7 Aug 2026 · Campus Activewear publishes Q1 FY27 results in newspapers | compliance | minimal | — | — |
| 6 Aug 2026 · Audio Recording of Q1 FY27 Earnings Call Now Available | investor communications | medium | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) |
| — |
| 15.7 |
| 19.3 |
| — |
| 8.9 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 126.7 | 51.3 | 9 of 10 | 11% |
| P/B | 15.3 | 3.7 | 9 of 9 | 0% |
| ROCE | 29.5 | 7.5 | 1 of 11 | 100% |
| ROE | 25.2 | 8.3 | 1 of 10 | 100% |
| Debt / Equity | 0.4 | 0.2 | 9 of 10 | 11% |
| EBITDA margin | 18.4 | 17.4 | 4 of 10 | 67% |
| Market cap | 6546 | 3606 | 4 of 10 | 67% |
| A state: the latest filed quarter and the measured reactions |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
