Manufactures kitchen and bathroom products — primarily quartz sinks, stainless steel sinks, built-in kitchen appliances, faucets, and surfaces — and sells these globally to OEM clients such as Home Depot, GROHE, Kohler, and Häfele, while also building a domestic India business under its own brand. In FY26 it reported total income of INR 923.95 crore with EBITDA margin of 20.473% and PAT of INR 98.97 crore. The shift in strategy is from a single-product quartz sink maker to a multi-category kitchen and bathroom solutions provider, with simultaneous capacity builds underway across all product lines. Quartz sink capacity is being expanded by 250,000 units to reach 1.25 million units by Q4 FY27, stainless steel sink capacity has just been raised from 180,000 to 250,000 units per annum (a 39% increase funded at INR 6.7 crore), and a new 100,000-unit built-in appliances plant is being built in two phases by FY28. Management has set an India revenue target of INR 500 crore within 5 years from the current INR 175 crore base (requiring 30–40% CAGR), and is guiding 15–20% revenue growth with 18–20% EBITDA margin for FY27. The biggest cost line is raw materials at 37.5% of revenue, with MMA (methyl methacrylate) pricing for quartz sinks flagged as a specific pressure — prices up 25–35% recently, with partial pass-through to customers. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Quartz sinks, Stainless steel sinks, Built-in kitchen appliances, Faucets, Surfaces and other. Manufacturing-led, multi-category consumer durables with simultaneous product-line expansion and significant export dependence.
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 484 | 594 | 684 | 816 | 924 |
| EBITDA (ex other income) | 103 | 107 | 129 | 137 | 176 |
| margin % | 21.4 | 18.1 | 18.8 | 16.8 | 19.1 |
| Owners' profit | 65 | 52 | 58 | 64 | 99 |
| EPS, as reported (₹) | 24.26 | 19.59 | 21.26 | 22.75 | 34.52 |
| ROE % · ROCE % | 25.4 · 30.8 | 17.2 · 20.6 | 16.3 · 20.7 | 12.1 · 17.5 | 16.1 · 22.0 |
| Debt / equity (x) | 0.53 | 0.72 | 0.83 | 0.50 | 0.44 |
| Cash from operations | 52 | 71 | 58 | (7) | 109 |
| Capex | (77) | (58) | (93) | (47) | (111) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | 203 | 204 | 227 | 241 | 223 | 234 | 262 |
| Profit before tax | 24 | 18 | 24 | 30 | 36 | 29 | 34 | 42 |
| Net profit | 17 | 13 | 19 | 23 | 27 | 21 | 27 | 32 |
| EPS (₹) | 5.92 | 4.37 | 6.55 | 8.03 | 9.56 | 7.41 | 9.52 | 11.05 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| LG ELECTRONICS INDIA LTD | 1,11,217 | 60.9 | 14.51 | — | 22.0 | 27.2 | — | 13.8 |
| VOLTAS LTD | 38,538 | 85.8 | 6.02 | 45.1 | 5.8 | 9.9 | 13.8 | 7.6 |
| BLUE STAR LIMITED | 32,032 | 62.9 | 9.33 | 33.9 | 15.4 | 18.9 | 23.8 | 6.1 |
| AMBER ENTERPRISES (I) LTD | 25,552 | 265.5 | 4.40 | 27.1 | 3.9 | 5.3 | 32.1 | 6.1 |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 3 Sept 2026 · Carysil appoints Sumit Kumar as Chief Technology Officer | management changes | high | — | — |
| 2 Sept 2026 · Newspaper ad on re-lodgement window for physical shares | compliance | minimal | — | — |
| 26 Aug 2026 · Carysil 39th AGM Notice Published; Final Dividend of Rs 2 Recommended | compliance | minimal | — | — |
| 25 Aug 2026 · 39th AGM on Sep 22, 2026; Rs 3 dividend; record date Sep 15 | corporate actions | high | — | — |
| 25 Aug 2026 · Carysil 39th AGM on Sep 22, 2026; INR 3 per share dividend declared | compliance | minimal | — | — |
| 25 Aug 2026 · Carysil fixes Sep 15 record date for Rs 3 dividend, AGM on Sep 22 | corporate actions | high | — | — |
| 25 Aug 2026 · Carysil Limited files BRSR for FY 2025-26 | compliance | medium | — | — |
| 25 Aug 2026 · Carysil 39th AGM on Sep 22, 2026; Dividend of Rs 3 per share | corporate actions | high | — | — |
| 18 Aug 2026 · US Tariff on Quartz Surface Products Does Not Impact Carysil | business updates | medium | — | — |
| 17 Aug 2026 · Carysil publishes 39th AGM notice in newspapers | compliance | minimal | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions | an event is a fact; a rating is an opinion that requires SEBI RA registration |
| CROMPT GREA CON ELEC LTD |
| 14,874 |
| — |
| 4.33 |
| 107.8 |
| (6.7) |
| (2.1) |
| 11.0 |
| 11.0 |
| V-GUARD IND LTD. | 14,215 | 39.1 | 5.99 | 26.8 | 13.0 | 15.5 | 17.0 | 11.2 |
| WHIRLPOOL OF INDIA LTD | 9,683 | 38.6 | 2.33 | 13.9 | 7.1 | 8.1 | 6.4 | 7.6 |
| EUREKA FORBES LIMITED | 7,643 | 42.5 | 1.66 | 25.3 | 3.5 | 3.9 | — | 13.8 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 31.1 | 42.5 | 4 of 19 | 83% |
| P/B | 5.4 | 4.9 | 13 of 23 | 41% |
| ROCE | 19.1 | 9.4 | 3 of 24 | 91% |
| ROE | 16.1 | 7.1 | 3 of 23 | 91% |
| Debt / Equity | 0.4 | 0.0 | 19 of 23 | 18% |
| EBITDA margin | 21.9 | 7.6 | 2 of 23 | 96% |
| Revenue growth | 15.5 | 15.4 | 11 of 22 | 52% |
| Profit growth | 39.9 | 38.1 | 10 of 21 | 55% |
| Market cap | 3318 | 3977 | 15 of 24 | 39% |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.