BSE: 530829
CIL SECURITIES LIMITED
Operates securities dealing and broking alongside merchant banking, consultancy, registrar and share transfer agent (RTA), and demat/depository services for investors and corporates. The Hyderabad-based NBFC, listed on BSE (scrip code 530829), recorded FY26 revenue of Rs 8.361 crore with net profit of Rs 1.6688 crore. Securities dealing and broking is the principal named business line at Rs 1.3436 crore for the year, while the largest single revenue item — unnamed in the filings — accounted for Rs 6.6842 crore and EBIT of Rs 1.7393 crore. The RTA division earns Rs 0.2996 crore of revenue and Rs 0.1143 crore of EBIT, while consultancy, merchant banking fees and depository services contribute smaller amounts. Employee cost at 27.8% of revenue and other operating expenses at 42.5% are the main cost lines, with no materials cost typical of manufacturing businesses. Total assets stand at Rs 47.8764 crore, with no debt borrowings and operating cash flow of Rs 180.48 lakh in FY26. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Securities Dealing and Broking, Merchant Banking Fee, Consultancy Fee, Registrar and Share Transfer Agents, Demat / Depository, Other streams (names not specified in facts). Small, debt-free NBFC focused on securities-market services
Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)
| ₹ crore · standalone | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 8 | 10 | 11 | 10 | 8 |
| EBITDA (ex other income) | 3 | 3 | 4 | 3 | 2 |
| margin % | 35.8 | 33.4 | 38.7 | 32.9 | 29.8 |
| Owners' profit | 2 | 3 | 3 | 2 | 2 |
| EPS, as reported (₹) | 4.53 | 10.38 | 5.76 | 4.12 | 3.34 |
| ROE % · ROCE % | 9.5 · 12.0 | 9.8 · 11.9 | 9.8 · 13.4 | 6.6 · 9.1 | 5.0 · 6.7 |
| Debt / equity (x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | 6 | (17) | (4) | (0) | 2 |
| Capex | (0) | (0) | (1) | (0) | (0) |
Exhibit 2: Quarterly performance, last 8 quarters
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 3 |
| Net profit | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 2 |
| EPS (₹) | 1.32 | 0.95 | 0.85 | 0.82 | 1.28 | 1.02 | 0.22 | 4.33 |
Exhibit 3: Segment revenue, FY26
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| SECURITIES DEALING AND BROKING | 7 | 79.9 |
| MERCHANT BANKING FEE | 0 | 0.1 |
| CONSULTANCY FEE | 0 | 2.1 |
| REGISTRAR AND SHARE TRANSFER AGENTS | 1 | 15.1 |
| DEMAT / DEPOSITORY | 0 | 2.7 |
| Total, before eliminations | 8 | 100.0 |
Exhibit 4: Peers — basic industry group, by market cap
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| BAJAJ FINANCE LIMITED | 5,70,768 | 28.1 | 4.88 | — | 16.5 | — | 25.2 | 70.7 |
| SHRIRAM FINANCE LIMITED | 1,94,820 | 14.6 | 2.96 | — | 15.2 | — | 22.5 | 74.7 |
| CHOLAMANDALAM IN & FIN CO | 1,31,798 | 22.8 | 4.33 | — | 17.2 | — | 26.5 | 71.2 |
| TATA CAPITAL LIMITED | 1,31,209 | 24.0 | 2.79 | — | 10.4 | — | — | 75.8 |
| MUTHOOT FINANCE LIMITED | 96,352 | 8.5 | 2.42 | — | 26.7 | — | 22.0 | 84.0 |
| SBI CARDS & PAY SER LTD | 50,202 | 22.1 | 3.19 | — | 13.8 | — | — | 33.1 |
| SUNDARAM FINANCE LTD | 43,766 | 19.6 | 2.94 | — | 13.8 | — | — | 78.4 |
| AUTHUM INVEST & INFRA LTD | 42,040 | 7.2 | 2.85 | — | 13.1 | — | — | 90.1 |
Exhibit 5: Where the company sits in its group
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 5.5 | 18.1 | 25 of 200 | 88% |
| P/B | 0.6 | 1.1 | 62 of 253 | 75% |
| ROCE | 6.6 | 2.0 | 14 of 59 | 78% |
| ROE | 5.0 | 3.1 | 106 of 257 | 59% |
| Debt / Equity | 0.0 | 0.0 | 1 of 53 | 58% |
| EBITDA margin | 114.0 | 48.6 | 14 of 249 | 95% |
| Revenue growth | 1.8 | 12.6 | 137 of 231 | 41% |
| Profit growth | 431.7 | 7.8 | 23 of 251 | 91% |
| Market cap | 19 | 34 | 171 of 268 | 36% |
Exhibit 6: Filings of the last 90 days, with the measured price reaction
| Date · filing | Category | Importance | Next day % | 5-day % |
|---|---|---|---|---|
| 23 Oct 2026 · Board to approve September 2026 quarterly and half-year results | results | low | — | — |
| 7 Oct 2026 · RTA compliance certificate under SEBI Reg 74(5) for Sept 2026 quarter | compliance | minimal | — | — |
| 1 Oct 2026 · AGM 2026: All 3 resolutions passed with 99.99 percent approval | board shareholder meetings | low | — | — |
| 30 Sept 2026 · CIL Securities 37th AGM held on 30 Sep 2026 via video conferencing | board shareholder meetings | low | — | — |
| 3 Sept 2026 · CIL Securities publishes 37th AGM notice and e-voting details | compliance | minimal | — | — |
| 2 Sept 2026 · AGM notice and Annual Report 2025-26 web-link shared with shareholders | compliance | minimal | — | — |
| 1 Sept 2026 · CIL Securities submits FY26 Annual Report; AGM on September 30 | compliance | low | — | — |
| 1 Sept 2026 · CIL Securities 37th AGM Notice - Meeting on 30 September 2026 via Video Conferencing | board shareholder meetings | low | — | — |
| 28 Aug 2026 · AGM notice published in newspapers - 37th AGM on September 30, 2026 | compliance | minimal | — | — |
| 11 Aug 2026 · CIL Securities Q1 FY27 net profit jumps over 5x to Rs 216.67 lakh | compliance | minimal | — | — |
How to read this document
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions | an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.