Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · CITY UNION BANK LTD · 28 October 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
Lends primarily to micro, small and medium enterprises (MSMEs) and retail customers, with gold loans forming a major share of its book. Retail banking (other than digital) is the largest revenue segment at 59% of segment revenue (Rs 2,918 cr YTD to Dec-2024), followed by corporate and wholesale banking at 21% (Rs 1,041 cr) and treasury at 18.7% (Rs 926 cr); treasury contributes the highest profit per rupee of revenue at Rs 474 cr EBIT. The bank runs 949 branches across 22 states with 26 offices and around 8,963 employees, and as of Q1 FY27 carried Rs 67,645 cr of advances (+25% YoY) and Rs 79,342 cr of deposits (+21% YoY) at a credit-deposit ratio of 85%. Average CASA stood at Rs 20,062 cr, and the loan book is anchored by MSME (55-60% target share) and gold loans (31-32% of book), with secured retail as an enhancer. The biggest input cost is the interest paid on deposits — cost of deposits was 5.56% in Q1 FY27 — followed by staff and branch operating costs, with cost-to-income at 45.42%. Asset quality improved sharply: gross NPA fell to 1.73% from 2.99% YoY and net NPA to 0.61%, while capital adequacy was strong at 21.73%. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Retail Banking - Other Retail Banking (59%), Corporate and Wholesale Banking (21%), Treasury (19%), Other Banking Operations (1%), Retail Banking - Digital Banking (0%). Private sector, branch-led bank focused on secured MSME and gold-loan lending with a conservative asset-quality track record
What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.
Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)
₹ crore · standalone
FY22
FY23
FY24
FY25
FY26
Revenue
—
—
—
—
—
EBITDA (ex other income)
—
—
—
—
—
margin %
—
—
—
—
—
Owners' profit
760
937
1,016
1,124
1,326
EPS, as reported (₹)
10.29
12.67
13.72
15.17
17.88
ROE % · ROCE %
— · —
— · —
— · —
— · —
— · —
Debt / equity (x)
—
—
—
—
—
Cash from operations
1,21,273
726
527
1,625
(11,435)
Capex
—
—
—
—
—
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · CITY UNION BANK LTD · 28 October 2026Page 2 of 3
Exhibit 2: Quarterly performance, last 8 quarters
₹ crore
Q2 FY25
Q3 FY25
Q4 FY25
Q1 FY26
Q2 FY26
Q3 FY26
Q4 FY26
Q1 FY27
Revenue
—
—
—
—
—
—
—
—
Profit before tax
358
361
363
381
414
417
460
503
Net profit
285
286
288
306
329
332
360
383
EPS (₹)
3.85
3.86
3.89
4.13
4.43
4.48
4.84
3.86
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.
Exhibit 3: Peers — basic industry group, by market cap
Company
M.cap ₹ cr
P/E
P/B
EV/EBITDA
ROE %
ROCE %
Rev CAGR 5y %
EBITDA m. %
HDFC BANK LTD
10,47,596
13.2
—
—
—
—
—
—
ICICI BANK LTD.
9,95,059
17.7
—
—
—
—
—
—
KOTAK MAHINDRA BANK LTD
4,40,141
11.5
—
—
—
—
—
—
AXIS BANK LIMITED
3,75,069
13.5
—
—
—
—
—
—
FEDERAL BANK LTD
84,309
18.0
—
—
—
—
—
—
IDBI BANK LIMITED
83,869
9.0
—
—
—
—
—
—
INDUSIND BANK LIMITED
64,925
49.1
—
—
—
—
—
—
IDFC FIRST BANK LIMITED
61,475
27.4
—
—
—
—
—
—
Source: exchange data and filed statements via the screener; multiples at current prices.
Exhibit 4: Where the company sits in its group
Metric
Company
Group median
Rank
Better than
P/E (TTM)
12.2
12.3
10 of 20
53%
Profit growth
25.1
29.5
12 of 20
42%
Market cap
21203
41910
13 of 20
37%
Source: MarketPing peer ranks; a rank is a measurement, not a view.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · CITY UNION BANK LTD · 28 October 2026Page 3 of 3
Exhibit 5: Filings of the last 90 days, with the measured price reaction
Date · filing
Category
Importance
Next day %
5-day %
23 Oct 2026 · City Union Bank to hold Q2 FY 2027 earnings call on October 28, 2026
board shareholder meetings
low
—
—
14 Oct 2026 · GST demand reduced to Rs 208.91 crore from Rs 337.79 crore on remand
regulatory legal
high
—
—
9 Oct 2026 · Board Meeting on Oct 28, 2026 to Consider Q2/H1 FY26-27 Results
results
low
—
—
3 Oct 2026 · RTA compliance certificate for Q2 FY27 under SEBI Regulation 74(5)
compliance
minimal
—
—
28 Sept 2026 · City Union Bank Participates in Nuvama Emerging India CEO Forum
investor communications
low
—
—
25 Sept 2026 · City Union Bank opens 1002nd branch at Vallanchery in Tamil Nadu
business updates
low
—
—
23 Sept 2026 · Trading window closed from Oct 1, 2026 ahead of Q2 results
compliance
minimal
—
—
23 Sept 2026 · City Union Bank to participate in Emerging India CEO Forum on Sep 28
board shareholder meetings
low
—
—
21 Sept 2026 · City Union Bank participated in Anand Rathi conference
investor communications
medium
—
—
16 Sept 2026 · ICRA reaffirms City Union Bank ratings; assigns AA to Tier II Bonds
credit debt
medium
—
—
Source: exchange announcements; each reaction is measured from the close before the filing. Next day = the close one session after the reaction day (the first session that could trade the filing).
How to read this document
Where a broker report shows
This document shows
Why
A rating (BUY / ADD / REDUCE / SELL)
A state: the latest filed quarter and the measured reactions
an event is a fact; a rating is an opinion that requires SEBI RA registration
A target price and upside
The current price and the multiples against the group
a target is a forecast; a multiple is a measurement
Estimate years marked E
More audited years; no estimates
MarketPing publishes no forecasts — your own model lives on the Models page
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in