Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · CITY UNION BANK LTD · 28 October 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
CITY UNION BANK LTD
NSE: CUB · BSE: 532210
Financial Services › Financial Services › Banks › Private Sector Bank

CITY UNION BANK LTD

StateQ1 FY27 filed
Last close · 27 Oct 2026₹214.00
Market cap₹21.2k cr
TTM P/E · P/B · EV/EBITDA12.2 · — · —

Lends primarily to micro, small and medium enterprises (MSMEs) and retail customers, with gold loans forming a major share of its book. Retail banking (other than digital) is the largest revenue segment at 59% of segment revenue (Rs 2,918 cr YTD to Dec-2024), followed by corporate and wholesale banking at 21% (Rs 1,041 cr) and treasury at 18.7% (Rs 926 cr); treasury contributes the highest profit per rupee of revenue at Rs 474 cr EBIT. The bank runs 949 branches across 22 states with 26 offices and around 8,963 employees, and as of Q1 FY27 carried Rs 67,645 cr of advances (+25% YoY) and Rs 79,342 cr of deposits (+21% YoY) at a credit-deposit ratio of 85%. Average CASA stood at Rs 20,062 cr, and the loan book is anchored by MSME (55-60% target share) and gold loans (31-32% of book), with secured retail as an enhancer. The biggest input cost is the interest paid on deposits — cost of deposits was 5.56% in Q1 FY27 — followed by staff and branch operating costs, with cost-to-income at 45.42%. Asset quality improved sharply: gross NPA fell to 1.73% from 2.99% YoY and net NPA to 0.61%, while capital adequacy was strong at 21.73%. AR · MarketPing reader · 2026-08-02

Revenue streams, as the annual report describes them. Retail Banking - Other Retail Banking (59%), Corporate and Wholesale Banking (21%), Treasury (19%), Other Banking Operations (1%), Retail Banking - Digital Banking (0%). Private sector, branch-led bank focused on secured MSME and gold-loan lending with a conservative asset-quality track record

What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.

Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)

₹ crore · standaloneFY22FY23FY24FY25FY26
Revenue—————
EBITDA (ex other income)—————
margin %—————
Owners' profit7609371,0161,1241,326
EPS, as reported (₹)10.2912.6713.7215.1717.88
ROE % · ROCE %— · —— · —— · —— · —— · —
Debt / equity (x)—————
Cash from operations1,21,2737265271,625(11,435)
Capex—————
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · CITY UNION BANK LTD · 28 October 2026Page 2 of 3

Exhibit 2: Quarterly performance, last 8 quarters

₹ croreQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue————————
Profit before tax358361363381414417460503
Net profit285286288306329332360383
EPS (₹)3.853.863.894.134.434.484.843.86
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.

Exhibit 3: Peers — basic industry group, by market cap

CompanyM.cap ₹ crP/EP/BEV/EBITDAROE %ROCE %Rev CAGR 5y %EBITDA m. %
HDFC BANK LTD10,47,59613.2——————
ICICI BANK LTD.9,95,05917.7——————
KOTAK MAHINDRA BANK LTD4,40,14111.5——————
AXIS BANK LIMITED3,75,06913.5——————
FEDERAL BANK LTD84,30918.0——————
IDBI BANK LIMITED83,8699.0——————
INDUSIND BANK LIMITED64,92549.1——————
IDFC FIRST BANK LIMITED61,47527.4——————
Source: exchange data and filed statements via the screener; multiples at current prices.

Exhibit 4: Where the company sits in its group

MetricCompanyGroup medianRankBetter than
P/E (TTM)12.212.310 of 2053%
Profit growth25.129.512 of 2042%
Market cap212034191013 of 2037%
Source: MarketPing peer ranks; a rank is a measurement, not a view.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · CITY UNION BANK LTD · 28 October 2026Page 3 of 3

Exhibit 5: Filings of the last 90 days, with the measured price reaction

Date · filingCategoryImportanceNext day %5-day %
23 Oct 2026 · City Union Bank to hold Q2 FY 2027 earnings call on October 28, 2026board shareholder meetingslow——
14 Oct 2026 · GST demand reduced to Rs 208.91 crore from Rs 337.79 crore on remandregulatory legalhigh——
9 Oct 2026 · Board Meeting on Oct 28, 2026 to Consider Q2/H1 FY26-27 Resultsresultslow——
3 Oct 2026 · RTA compliance certificate for Q2 FY27 under SEBI Regulation 74(5)complianceminimal——
28 Sept 2026 · City Union Bank Participates in Nuvama Emerging India CEO Foruminvestor communicationslow——
25 Sept 2026 · City Union Bank opens 1002nd branch at Vallanchery in Tamil Nadubusiness updateslow——
23 Sept 2026 · Trading window closed from Oct 1, 2026 ahead of Q2 resultscomplianceminimal——
23 Sept 2026 · City Union Bank to participate in Emerging India CEO Forum on Sep 28board shareholder meetingslow——
21 Sept 2026 · City Union Bank participated in Anand Rathi conferenceinvestor communicationsmedium——
16 Sept 2026 · ICRA reaffirms City Union Bank ratings; assigns AA to Tier II Bondscredit debtmedium——
Source: exchange announcements; each reaction is measured from the close before the filing. Next day = the close one session after the reaction day (the first session that could trade the filing).

How to read this document

Where a broker report showsThis document showsWhy
A rating (BUY / ADD / REDUCE / SELL)A state: the latest filed quarter and the measured reactionsan event is a fact; a rating is an opinion that requires SEBI RA registration
A target price and upsideThe current price and the multiples against the groupa target is a forecast; a multiple is a measurement
Estimate years marked EMore audited years; no estimatesMarketPing publishes no forecasts — your own model lives on the Models page

Sources, method and disclosures

This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.

Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in