NSE: COUNCODOS · BSE: 531624
COUNTRY CONDO S LIMITED
Develops and sells residential and commercial real estate projects, classified in the Realty sector. For the quarter ended June 30, 2019, the Real Estate segment accounted for 99.5% of segment revenue (₹3.8023 crore), with the balance 0.5% marked as un-allocable. Older quarterly data (FY19) also shows a Hospitality segment, though it does not appear in the most recent segment disclosure. For FY26, the company reported total income of ₹1,749.41 lakhs (vs ₹1,680.90 lakhs in FY25) and net profit of ₹59.41 lakhs, with EBITDA margin of 5.84% on revenue of ₹17.4835 crore. Total assets stood at ₹44.99 crore. Cost structure in FY26 was dominated by other operating expenses (112.8% of revenue) followed by employee costs (34.0%); depreciation and capex were negligible at 0.8% and 0.1% respectively. The Board has given in-principle approval for a merger with Amrutha Estate Pvt Ltd and has approved a preferential issue of equity shares to non-promoters of up to ₹30 crore. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Real Estate (100%), Hospitality, Un-allocable (1%). Small, project-based real estate developer with single-segment revenue concentration
Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)
| ₹ crore · standalone | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 22 | 21 | 25 | 17 | 17 |
| EBITDA (ex other income) | (1) | 1 | 1 | 1 | 1 |
| margin % | (3.3) | 5.3 | 5.5 | 5.8 | 5.8 |
| Owners' profit | 3 | 1 | 2 | 1 | 1 |
| EPS, as reported (₹) | 0.33 | 0.10 | 0.21 | 0.08 | 0.08 |
| ROE % · ROCE % | 13.8 · 13.5 | 3.5 · 4.9 | 6.6 · 8.4 | 2.4 · 3.6 | 2.3 · 3.4 |
| Debt / equity (x) | 0.00 | 0.07 | 0.08 | 0.00 | 0.00 |
| Cash from operations | (1) | (2) | (1) | (1) | 0 |
| Capex | (0) | (0) | (0) | (0) | (0) |
Exhibit 2: Quarterly performance, last 8 quarters
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 5 | 3 | 4 | 6 | 4 | 4 | 4 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (₹) | 0.02 | 0.03 | 0.01 | 0.02 | 0.03 | 0.01 | 0.02 | 0.02 |
Exhibit 3: Peers — basic industry group, by market cap
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| DLF LIMITED | 1,64,917 | 37.1 | 3.63 | 49.7 | 9.7 | 6.0 | 8.6 | 37.1 |
| LODHA DEVELOPERS LIMITED | 1,01,079 | 24.5 | 4.31 | 20.2 | 14.6 | 15.7 | 25.1 | 40.5 |
| THE PHOENIX MILLS LTD | 67,952 | 53.1 | 4.75 | 26.3 | 10.9 | 9.9 | 32.7 | 63.4 |
| PRESTIGE ESTATE LTD | 59,932 | 52.6 | 3.58 | 17.4 | 7.8 | 6.8 | 11.8 | 38.1 |
| OBEROI REALTY LIMITED | 58,212 | 19.1 | 3.25 | 16.8 | 14.0 | 15.5 | 24.0 | 61.1 |
| GODREJ PROPERTIES LTD | 47,804 | 29.9 | 2.47 | 22.0 | 9.5 | 11.4 | 46.3 | 107.7 |
| BRIGADE ENTER. LTD | 17,613 | 20.5 | 2.34 | 13.7 | 9.6 | 6.8 | 23.9 | 41.9 |
| ANANT RAJ LIMITED | 16,622 | 28.0 | 2.86 | 22.6 | 9.6 | 10.2 | 58.7 | 32.1 |
Exhibit 4: Where the company sits in its group
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 76.0 | 20.5 | 52 of 57 | 9% |
| P/B | 1.8 | 1.9 | 32 of 64 | 51% |
| ROCE | 3.4 | 6.4 | 48 of 66 | 28% |
| ROE | 2.3 | 8.0 | 50 of 64 | 22% |
| Debt / Equity | 0.0 | 0.4 | 1 of 64 | 95% |
| EBITDA margin | 5.7 | 29.6 | 56 of 66 | 15% |
| Revenue growth | 15.8 | 12.8 | 32 of 67 | 53% |
| Profit growth | 14.4 | 7.5 | 32 of 66 | 52% |
| Market cap | 47 | 1781 | 66 of 67 | 2% |
Exhibit 5: Filings of the last 90 days, with the measured price reaction
| Date · filing | Category | Importance | Next day % | 5-day % |
|---|---|---|---|---|
| 13 Oct 2026 · RTA confirms quarterly dematerialisation compliance under SEBI rule | compliance | minimal | — | — |
| 29 Sept 2026 · Pursuant to the Provisions of Prevention of Insider Trading and in terms of SEBI (Prohibition of Insider Trading) Regulations, 2015, this is to inform you that "Trading Window" for dealing .... | compliance | minimal | — | — |
| 28 Sept 2026 · 39th AGM results: All 4 resolutions passed with 100% approval | compliance | minimal | — | — |
| 28 Sept 2026 · Country Condo's 39th AGM held; four resolutions taken up via e-voting | board shareholder meetings | low | — | — |
| 4 Sept 2026 · 39th AGM on September 28, 2026 via video conferencing; e-voting September 25 to 27 | board shareholder meetings | medium | — | — |
| 4 Sept 2026 · 39th AGM notice and FY26 annual report; CEO re-appointment and new independent director | board shareholder meetings | medium | — | — |
| 4 Sept 2026 · Board approves AGM, CEO re-appointment and new independent director | board shareholder meetings | low | — | — |
| 31 Aug 2026 · Board meeting on Sept 4 to approve annual report and director appointments | results | low | — | — |
| 13 Aug 2026 · Country Condo Q1 FY27: Revenue up 16 percent, PAT at 15.81 lakh | results | high | — | — |
| 13 Aug 2026 · Integrated Financial Results for the Quarter ended 30 June 2026 | results | high | — | — |
How to read this document
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions | an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.