NSE: CYBERMEDIA · BSE: 532640
CYBER MEDIA (INDIA) LTD.
Runs two segments — Media Services and Digital Services — with Digital Services being the dominant contributor to FY26 revenue. The company is pursuing a merger of subsidiary Cyber Media Research and Services Limited into the parent, alongside a planned name change to 'CyberMedia Network Limited' that signals the digital tilt. Cost structure is heavily skewed to materials, with employees a distant second; capex is near zero, indicating an asset-light operating model. FY26 marked a turnaround, with the company moving from a prior-year loss to a net profit on consolidated total income of Rs 10,458.78 lakhs. The group is listed on both NSE and BSE. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Media Services (13%), Digital Services (87%). Asset-light media and digital services group with materials-heavy cost base
Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 72 | 78 | 102 | 87 | 103 |
| EBITDA (ex other income) | 4 | 11 | 4 | (9) | 5 |
| margin % | 5.9 | 14.3 | 3.8 | (10.4) | 4.6 |
| Owners' profit | 2 | 4 | 1 | 0 | 4 |
| EPS, as reported (₹) | 0.97 | 3.18 | 2.17 | (6.22) | 2.41 |
| ROE % · ROCE % | (14.5) · (561.2) | 400.9 · 89.5 | 84.4 · 44.7 | 155.4 · (147.9) | 83.4 · 38.1 |
| Debt / equity (x) | (1.88) | 8.35 | 2.58 | (1.94) | 2.16 |
| Cash from operations | 1 | 7 | (1) | (0) | (3) |
| Capex | (0) | (0) | (1) | 0 | 0 |
Exhibit 2: Quarterly performance, last 8 quarters
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 24 | 22 | 26 | 24 | 25 | 28 | 50 |
| Profit before tax | 0 | (9) | (0) | 1 | 1 | 0 | 2 | 2 |
| Net profit | 0 | (9) | (1) | 1 | 1 | 0 | 2 | 2 |
| EPS (₹) | 0.02 | (5.82) | (0.34) | 0.71 | 0.54 | 0.12 | 1.02 | 0.78 |
Exhibit 3: Segment revenue, FY26
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| Media Services | 13 | 12.7 |
| Digital Services | 90 | 87.3 |
| Total, before eliminations | 103 | 100.0 |
Exhibit 4: Filings of the last 90 days, with the measured price reaction
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 30 Sept 2026 · Tax demand of Rs 97.16 lakh from Chennai Commercial Taxes Department | regulatory legal | high | — | — |
| 25 Sept 2026 · Cyber Media trading window closed from Oct 1 till results announcement | compliance | minimal | — | — |
| 8 Sept 2026 · Cyber Media gets tax demand of Rs 54 lakh from Tamil Nadu tax dept | regulatory legal | high | — | — |
| 5 Sept 2026 · Clarification on recent share price movement | regulatory legal | medium | — | — |
| 5 Sept 2026 · Clarification on price movement - no undisclosed info | regulatory legal | medium | — | — |
| 4 Sept 2026 · BSE seeks clarification on significant price movement | regulatory legal | medium | — | — |
| 26 Aug 2026 · AGM voting results: All 3 resolutions passed with near-unanimous support | board shareholder meetings | medium | — | — |
| 25 Aug 2026 · Cyber Media 44th AGM held, three resolutions tabled | board shareholder meetings | low | — | — |
| 5 Aug 2026 · Final monitoring report on Rights Issue fund utilization | compliance | minimal | — | — |
| 3 Aug 2026 · Notice of 44th AGM and e-voting process published in newspapers | compliance | minimal | — | — |
How to read this document
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions | an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.