NSE: DANGEE
DANGEE DUMS LIMITED
Operates as a food products company running stores under the Dangee brand, generating Rs 2,893.72 lakhs in FY26 revenue from operations. The Chairman's address at the FY25 AGM cited store expansion, adoption of an 'Operator Model' for operations, and new product launches as recent business activities. The company received industry awards from Zomato in 2024 and Swiggy in 2025, indicating a presence recognised by online food delivery platforms. In FY26, revenue grew 7.8% year-on-year, but the company posted a net loss of Rs 139.46 lakhs compared to a Rs 52.17 lakhs loss in FY25, with negative other equity of Rs 96.89 lakhs at year-end. Operating cash flow was Rs 402.78 lakhs despite the losses. The cost structure shows materials at 25.5% of revenue, employees at 17.7%, other opex at 29.9%, depreciation at 16.3% and capex at 11.0% — consistent with a store-based, asset-heavy food retail format. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Food products retail. Small, loss-making food retail with negative equity
Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)
| ₹ crore · standalone | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 21 | 26 | 25 | 27 | 29 |
| EBITDA (ex other income) | 4 | 6 | 5 | 5 | 5 |
| margin % | 20.4 | 24.4 | 19.0 | 18.2 | 17.0 |
| Owners' profit | 0 | (1) | (1) | (1) | (1) |
| EPS, as reported (₹) | (1.17) | (0.04) | (0.06) | (0.03) | (0.09) |
| ROE % · ROCE % | — · — | (3.7) · 6.5 | (5.4) · 4.7 | (3.3) · 3.1 | (9.7) · 2.4 |
| Debt / equity (x) | — | 0.75 | 0.51 | 0.14 | 0.45 |
| Cash from operations | 7 | 6 | 6 | 5 | 4 |
| Capex | (0) | (0) | (0) | (1) | (3) |
Exhibit 2: Quarterly performance, last 8 quarters
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 8 | 7 | 6 | 13 | 9 | 7 | 7 |
| Profit before tax | (0) | 0 | (1) | (0) | (1) | 0 | (1) | (0) |
| Net profit | (0) | 0 | (0) | (0) | (1) | 0 | (1) | (0) |
| EPS (₹) | (0.02) | 0.01 | (0.01) | (0.03) | (0.04) | 0.02 | (0.07) | (0.03) |
Exhibit 3: Peers — basic industry group, by market cap
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| EID PARRY INDIA LTD | 11,113 | 23.9 | 0.74 | 3.8 | 9.3 | 13.1 | 15.7 | 8.7 |
| MANORAMA INDUSTRIES LTD | 10,767 | 42.0 | 15.78 | 29.9 | 33.0 | 42.4 | — | 30.3 |
| ORKLA INDIA LIMITED | 6,958 | 23.6 | 2.53 | 15.6 | 10.4 | 13.1 | — | 19.9 |
| KRISHIVAL FOODS LIMITED | 823 | 34.7 | 4.11 | 21.3 | 11.1 | 13.1 | — | 13.0 |
| APIS INDIA LTD. | 727 | 2.9 | 3.66 | 18.9 | 12.7 | 15.5 | 7.4 | 11.9 |
| Pajson Agro India Limited | 686 | 52.6 | — | — | — | 24.0 | — | — |
| Chemkart India Limited | 315 | 15.0 | — | — | — | 20.7 | — | — |
| MEGASTAR FOODS LIMITED | 309 | 31.3 | 3.01 | 12.2 | 9.0 | 7.5 | 26.4 | 5.8 |
Exhibit 4: Where the company sits in its group
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/B | 3.0 | 1.6 | 15 of 19 | 22% |
| ROCE | (4.1) | 12.6 | 30 of 30 | 0% |
| ROE | (9.7) | 6.8 | 21 of 21 | 0% |
| Debt / Equity | 0.5 | 0.4 | 12 of 21 | 45% |
| EBITDA margin | 18.4 | 8.7 | 4 of 21 | 85% |
| Revenue growth | 12.3 | 8.6 | 7 of 17 | 63% |
| Profit growth | (2.4) | 32.7 | 16 of 20 | 21% |
| Market cap | 43 | 104 | 27 of 29 | 7% |
Exhibit 5: Filings of the last 90 days, with the measured price reaction
| Date · filing | Category | Importance | Next day % | 5-day % |
|---|---|---|---|---|
| 19 Oct 2026 · Compliance certificate for quarter ended Sep 30, 2026 - regulation not applicable | compliance | minimal | — | — |
| 1 Oct 2026 · AGM 2026 voting results: all 4 resolutions passed with 99.99 percent approval | board shareholder meetings | low | — | — |
| 29 Sept 2026 · Trading window closed ahead of Q2 FY26 results | compliance | minimal | — | — |
| 29 Sept 2026 · Dangee Dums 16th AGM held; FY26 revenue Rs 29.47 cr, net loss Rs 1.39 cr | board shareholder meetings | medium | — | — |
| 8 Sept 2026 · Dangee Dums 16th AGM notice and e-voting info published in newspapers | compliance | minimal | — | — |
| 7 Sept 2026 · Dangee Dums 16th AGM notice and FY26 annual report filed | board shareholder meetings | low | — | — |
| 5 Sept 2026 · Board approves 16th AGM on September 29, 2026 | board shareholder meetings | low | — | — |
| 13 Aug 2026 · Dangee Dums board re-appoints Independent Director, changes Secretarial Auditor | management changes | medium | — | — |
| 13 Aug 2026 · Board meeting: secretarial auditor change and director re-appointment | management changes | medium | — | — |
| 13 Aug 2026 · Dangee Dums Q1 FY27 results: loss widens, new secretarial auditor appointed | results | high | — | — |
How to read this document
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions | an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.