Companies›Consumer Discretionary›Consumer Services›Leisure Services
NSE:DEVYANI

DEVYANI INTERNATIONAL LTD

Consumer Services › Leisure Services·NIFTY 500NIFTY MIDSMALLCAP 400NIFTY MIDSMALLCAP400 50:50NIFTY SMALLCAP 100+5
₹119.85
at close · 27 Oct 2026
▲ 0.73 (+0.61%)

Latest filings

Next results: Mon, 2 Nov · Financial Results/Other business matters
  1. Board meeting to approve September 2026 financial results · Results
  2. Devyani International gets ESG rating of 64 from NSE Sustainability · Business Updates
  3. Trading window closed for Q2 FY27 results · Compliance
All filings ↓
Ask Nexa about DEVYANI INTERNATIONAL LTD

Snapshot

What the business is, and whether it's a good one at a fair price.

AI · written from filings

Operates and franchises quick-service restaurant (QSR) outlets across India, Thailand, Nepal and Nigeria, running KFC, Pizza Hut and Costa Coffee under master franchise agreements, alongside owned brands Biryani By Kilo and Vaango. Revenue is earned from selling fried chicken, pizzas, coffee and Indian fast-food through dine-in, takeaway and delivery channels; in Q1 FY27 KFC's offline sales mix rose to 57%. The biggest cost is raw materials and packaging at 31.5% of revenue, followed by employee costs at 14.8%, other operating expenses at 38.5% and depreciation at 11.7%, with capex at 8.2% of revenue. A proposed merger with Sapphire Foods India is targeted for completion by end of FY27, which would add further KFC and Pizza Hut stores to the network. The company is rolling out a DIL 2.0 efficiency and technology programme, including a unified DIL Commerce platform and over 80% digital kiosk penetration in the KFC network.

Operating scale
Total store network
2,256 stores across India, Thailand, Nepal, Nigeriaend of FY26
KFC India stores
783 storesFY26
International quarterly revenue
INR 500 crore, +20% YoYQ4 FY26
FY27 net new store guidance
200-225 net new stores; KFC 100-110FY27
KFC India same-store sales growth
+4.9%Q4 FY26
Costa Coffee same-store sales growth
+10.2%Q1 FY27
Who pays it
End consumers buying fried chicken, pizza, coffee and Indian fast food at QSR outlets across India, Thailand, Nepal and Nigeria
Biggest cost
Food, packaging and other raw materials at 31.5% of revenue
Kind of business
Multi-brand, asset-heavy QSR operator with master-franchise plus owned brand mix across four countries
Where it sits
One of the larger QSR operators in India with 2,256 stores; proposed Sapphire Foods merger expected to add further scale by end of FY27
Market Cap
₹14,861 Cr
P / E (TTM)
—
EV / EBITDA
17.0×
Div Yield
—
Growth
—·
Revenue 5y CAGR
PAT — · EBITDA —
Quality
6.6%·
ROCE (5y median)
ROE -0.5% (5y median) · margin 15.6%
Leverage
0.72·
Debt / Equity · moderate
Net debt ₹869 Cr
Revenue FY22→FY26
2.7×▲
Margin −8.2 pts
₹2,084 Cr → ₹5,611 Cr
Cash conversion
9.76×▲
Operating cash ÷ profit · 5 yrs
₹3,499 Cr on ₹359 Cr
Moves on a normal day
1.40%·
Median daily move
Last 267 sessions · the yardstick for filing-day moves
Where it sits among 12 Restaurants peersBar = share of peers beaten · tick = industry median · latest reported figures
P/B#5/11
ROCE#9/12
ROE#8/11
Debt / Equity#8/10
EBITDA margin#6/11
Revenue growth#7/12
Profit growth#2/11

Scorecard

Measured from the filed financials, judged against its Restaurants peers · as of FY26 — not investment advice

Strengths
Over 5 years it reported ₹359 Cr of profit and ₹3,499 Cr of operating cash — 9.76×
Profit is converting into cash
Negative working-capital cycle — the business is funded by its suppliers
Concerns
Returns on capital 6.6% (5-year median)
#9 of 12 in Restaurants on the latest reported figures · down from 13.6% in FY22
Carries more debt than its peers — 0.72× equity
higher than 78% of its 10 Restaurants peers

Charts

How has the market priced it — with filings on the timeline?

DEVYANI · price

Loading chart…

▲ positive · ▼ negative · ● neutral filings · teal = economic event · numbered = multiple that day (click to pick). Times IST.

Peers

How does it stack up on valuation, returns and growth?

Loading peers…

Financials

Quarterly & annual P&L, balance sheet, cash flow, ratios and segments.

Loading financials…

Ownership

Who owns it — and is the promoter stake clean?

Loading shareholding…

Sign up to see the full company file

Governance, sustainability, compliance, earnings calls, presentations, events, reactions and the full filings feed — free with an account.

Common questions

Answered from DEVYANI INTERNATIONAL LTD's filed financials and exchange disclosures

What does DEVYANI INTERNATIONAL LTD do?

DEVYANI INTERNATIONAL LTD is a Leisure Services company listed on NSE and BSE, trading under the symbol DEVYANI.

Is DEVYANI INTERNATIONAL LTD profitable?

No. Over the trailing twelve months DEVYANI INTERNATIONAL LTD reported a net loss of ₹28 Cr on revenue of ₹5,835 Cr.

Does DEVYANI INTERNATIONAL LTD pay a dividend?

Not in the latest reported year — DEVYANI INTERNATIONAL LTD's dividend payout for FY26 was nil.

Is DEVYANI INTERNATIONAL LTD debt-free?

No. It reported borrowings of ₹1,360 Cr on its 31 Mar 2026 balance sheet, or net debt of ₹869 Cr after cash. Debt stands at 0.72× equity. That is higher than 78% of its 10 Restaurants peers.

How much does the DEVYANI INTERNATIONAL LTD share price move in a day?

On a typical session DEVYANI INTERNATIONAL LTD moves 1.40% — that is the median absolute close-to-close move across its last 267 trading days. MarketPing measures each filing's price reaction against it.

When are DEVYANI INTERNATIONAL LTD's next results?

Financial Results/Other business matters on Mon, 2 Nov. MarketPing alerts you on WhatsApp the moment the filing lands.

Where can I track DEVYANI INTERNATIONAL LTD's announcements?

Every NSE and BSE filing by DEVYANI INTERNATIONAL LTD appears on this page, AI-summarised, alongside the price reaction that followed it. Follow the company to get each new filing on WhatsApp within minutes.

Figures are as last reported and may lag the latest filing. Not investment advice.