Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · EASY TRIP PLANNERS LTD · 28 October 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
EASY TRIP PLANNERS LTD
NSE: EASEMYTRIP · BSE: 543272
NSE: EASEMYTRIP · BSE: 543272
Consumer Discretionary › Consumer Services › Leisure Services › Tour Travel Related Services
EASY TRIP PLANNERS LTD
StateQ1 FY27 filed
Last close · 27 Oct 2026₹5.78
Market cap₹2.3k cr
TTM P/E · P/B · EV/EBITDA22.2 · 2.82 · —
EASY TRIP PLANNERS LTD is a Leisure Services company listed on NSE. The annual-report business brief for this company has not been generated yet; the numbers below are as filed.
What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.
Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 235 | 449 | 591 | 587 | 536 |
| EBITDA (ex other income) | 132 | 176 | 137 | 145 | (66) |
| margin % | 56.3 | 39.2 | 23.2 | 24.7 | (12.3) |
| Owners' profit | 106 | 134 | 103 | 107 | (39) |
| EPS, as reported (₹) | 4.87 | 0.77 | 0.58 | 0.30 | (0.11) |
| ROE % · ROCE % | 44.9 · 60.9 | 36.2 · 49.9 | 16.6 · 22.9 | 14.6 · 17.2 | (5.8) · (4.7) |
| Debt / equity (x) | 0.21 | 0.22 | 0.02 | 0.05 | 0.04 |
| Cash from operations | 20 | (110) | 124 | 112 | (4) |
| Capex | 0 | (14) | (12) | (66) | (114) |
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · EASY TRIP PLANNERS LTD · 28 October 2026Page 2 of 3
Exhibit 2: Quarterly performance, last 8 quarters
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 151 | 139 | 114 | 232 | 152 | 152 | 135 |
| Profit before tax | 37 | 46 | 12 | 2 | (43) | 8 | (15) | (11) |
| Net profit | 27 | 34 | 14 | 0 | (36) | 3 | (15) | (12) |
| EPS (₹) | 0.15 | 0.09 | 0.04 | 0.00 | 0.31 | 0.02 | (0.04) | (0.03) |
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.
Exhibit 3: Segment revenue, FY26
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| (a) Air passage | 363 | 55.9 |
| (b) Hotel packages | 201 | 30.9 |
| (c) Other services | 85 | 13.2 |
| Total, before eliminations | 649 | 100.0 |
Source: the filed segment block, four quarters summed.
Exhibit 4: Peers — basic industry group, by market cap
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| INDIAN RAIL TOUR CORP LTD | 36,008 | 25.8 | 8.36 | 18.3 | 32.3 | 40.8 | — | 33.5 |
| TBO TEK LIMITED | 16,683 | 62.1 | 10.76 | 38.5 | 15.8 | 13.1 | — | 16.3 |
| BLS INTL SERVS LTD | 8,976 | 12.7 | 3.22 | 9.5 | 26.0 | 25.4 | 44.4 | 30.9 |
| LE TRAVENUES TECHNOLOGY L | 6,230 | 72.8 | 3.04 | 50.4 | 3.5 | 4.7 | — | 15.0 |
| THOMAS COOK (INDIA) LTD | 4,250 | 19.3 | 1.68 | 6.1 | 8.7 | 9.3 | 60.2 | 7.4 |
| EASY TRIP PLANNERS LTD ◆ | 2,303 | 22.2 | 2.83 | — | (5.8) | (5.4) | 38.1 | (4.7) |
| YATRA ONLINE LIMITED | 1,195 | 38.5 | 1.44 | 11.7 | 5.6 | 5.5 | — | 8.8 |
Source: exchange data and filed statements via the screener; multiples at current prices.
Exhibit 5: Where the company sits in its group
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 22.2 | 26.5 | 36 of 87 | 59% |
| P/B | 2.8 | 1.9 | 51 of 83 | 39% |
| ROCE | (5.4) | 5.4 | 89 of 101 | 12% |
| ROE | (5.8) | 5.6 | 74 of 83 | 11% |
| Debt / Equity | 0.0 | 0.1 | 29 of 82 | 65% |
| EBITDA margin | (4.7) | 23.4 | 77 of 85 | 10% |
| Revenue growth | 18.4 | 12.1 | 29 of 89 | 68% |
| Profit growth | (2738.4) | 17.5 | 83 of 83 | 0% |
| Market cap | 2303 | 293 | 28 of 103 | 74% |
Source: MarketPing peer ranks; a rank is a measurement, not a view.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · EASY TRIP PLANNERS LTD · 28 October 2026Page 3 of 3
Exhibit 6: Filings of the last 90 days, with the measured price reaction
| Date · filing | Category | Importance | Next day % | 5-day % |
|---|---|---|---|---|
| 13 Oct 2026 · EaseMyTrip announces Travel Utsav 2026 festive sale from Oct 13 to Oct 16 | compliance | minimal | — | — |
| 6 Oct 2026 · RTA confirms no demat or remat requests received in Q2 FY27 | compliance | minimal | — | — |
| 1 Oct 2026 · Easy Trip Planners 18th AGM: All 3 resolutions passed with over 99.95 percent approval | board shareholder meetings | low | — | — |
| 29 Sept 2026 · Chairman's speech shared at AGM | investor communications | medium | — | — |
| 29 Sept 2026 · Easy Trip Planners holds 18th AGM; 3 resolutions including Section 186 limit hike | board shareholder meetings | low | — | — |
| 28 Sept 2026 · EaseMyTrip wins dual awards in MarTech and Travel Technology | compliance | low | — | — |
| 25 Sept 2026 · EaseMyTrip unit EMTev launches electric buses in Bhopal, eyes 5,000 yearly | business updates | high | — | — |
| 23 Sept 2026 · Trading window closed from Oct 1, 2026 till 48 hours after Q2 results | compliance | minimal | — | — |
| 11 Sept 2026 · Promoter Nishant Pitti pledges shares worth Rs 212 crore for personal use | ownership changes | high | — | — |
| 11 Sept 2026 · Nishant Pitti pledges 3.45 cr more EaseMyTrip shares, about 99 percent of holding now encumbered | ownership changes | high | — | — |
Source: exchange announcements; each reaction is measured from the close before the filing. Next day = the close one session after the reaction day (the first session that could trade the filing).
How to read this document
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions | an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in