Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · Emerald Leisures Limited · 22 September 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
Emerald Leisures Limited
BSE: 507265
BSE: 507265
Consumer Discretionary › Consumer Services › Leisure Services › Hotels & Resorts
Emerald Leisures Limited
StateQ4 FY26 filed
Last close · 20 Sept 2026₹306.00
Market cap₹0.5k cr
TTM P/E · P/B · EV/EBITDA53.7 · — · 82.0
Emerald Leisures Limited is a Leisure Services company. The annual-report business brief for this company has not been generated yet; the numbers below are as filed.
What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.
Exhibit 1: Financial summary, FY25–FY26 (all audited; no estimate years)
| ₹ crore · consolidated | FY25 | FY26 |
|---|---|---|
| Revenue | 15 | 17 |
| EBITDA (ex other income) | 4 | 7 |
| margin % | 29.1 | 43.7 |
| Owners' profit | 0 | 0 |
| EPS, as reported (₹) | 7.47 | 5.70 |
| ROE % · ROCE % | 14.4 · (39.1) | 10.8 · (38.2) |
| Debt / equity (x) | (1.81) | (1.86) |
| Cash from operations | (18) | (6) |
| Capex | (0) | (0) |
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · Emerald Leisures Limited · 22 September 2026Page 2 of 3
Exhibit 2: Quarterly performance, last 5 quarters
| ₹ crore | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|
| Revenue | 4 | 4 | 3 | 5 | 5 |
| Profit before tax | (2) | (3) | (3) | (2) | (1) |
| Net profit | (2) | (3) | (3) | (2) | (1) |
| EPS (₹) | 1.57 | 1.68 | 2.10 | 1.50 | 0.42 |
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.
Exhibit 3: Segment revenue, FY26
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| Hospitality | 13 | 78.0 |
| Hopitality | 4 | 22.0 |
| Total, before eliminations | 17 | 100.0 |
Source: the filed segment block, four quarters summed.
Exhibit 4: Peers — basic industry group, by market cap
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| THE INDIAN HOTELS CO. LTD | 1,06,186 | 49.5 | 7.11 | 28.2 | 15.0 | 16.2 | 43.8 | 32.2 |
| ITC HOTELS LIMITED | 32,584 | 37.6 | 2.79 | 21.2 | 7.0 | 9.0 | — | 37.5 |
| EIH LIMITED | 19,195 | 27.0 | 3.55 | 18.0 | 12.2 | 14.9 | 42.7 | 31.6 |
| CHALET HOTELS LIMITED | 18,833 | 35.6 | 5.09 | 17.1 | 17.4 | 13.6 | 56.6 | 45.5 |
| LEELA PALACES HOTEL LTD | 17,902 | 29.6 | 2.77 | 24.0 | 6.2 | 5.9 | — | 43.2 |
| VENTIVE HOSPITALITY LTD | 13,027 | 27.2 | 1.93 | 11.5 | 7.4 | 7.4 | — | 37.7 |
| LEMON TREE HOTELS LTD | 8,391 | 35.7 | 4.04 | 15.5 | 13.9 | 9.2 | 41.8 | 44.1 |
| INDIA TOUR. DEV. CO. LTD. | 5,599 | 68.3 | 13.63 | 45.7 | 20.0 | 26.6 | 24.7 | 17.2 |
Source: exchange data and filed statements via the screener; multiples at current prices.
Exhibit 5: Where the company sits in its group
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 53.7 | 25.1 | 53 of 60 | 12% |
| ROCE | 58.6 | 4.9 | 1 of 65 | 100% |
| ROE | 10.8 | 6.4 | 20 of 59 | 67% |
| Debt / Equity | (1.9) | 0.2 | 2 of 59 | 98% |
| EBITDA margin | 65.3 | 29.5 | 7 of 58 | 90% |
| Revenue growth | 29.2 | 7.6 | 7 of 58 | 90% |
| Profit growth | 73.1 | 11.6 | 15 of 55 | 74% |
| Market cap | 460 | 258 | 25 of 66 | 63% |
Source: MarketPing peer ranks; a rank is a measurement, not a view.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · Emerald Leisures Limited · 22 September 2026Page 3 of 3
Exhibit 6: Filings of the last 90 days, with the measured price reaction
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 4 Sept 2026 · Promoter pledges 25.5 percent shares as NCD security | ownership changes | high | — | — |
| 4 Sept 2026 · Promoter Nikhil Mehta pledges 25.50 percent stake in Emerald Leisures | ownership changes | high | — | — |
| 1 Sept 2026 · Promoter pledges 25.5% stake as NCD security | ownership changes | high | — | — |
| 1 Sept 2026 · Promoter creates pledge on 25.5% stake for company NCD issue | ownership changes | high | — | — |
| 20 Aug 2026 · Promoter pledges 25.50 percent shares as security for company debentures | ownership changes | high | — | — |
| 11 Aug 2026 · Board approves NCD issuance of Rs 10 crore at 9.85 percent | fund raising | medium | — | — |
| 8 Aug 2026 · Board meeting on Aug 14, 2026 to consider Q1 FY27 results | results | low | — | — |
| 4 Aug 2026 · Board approves allotment of 55 Crore NCDs via private placement | fund raising | medium | — | — |
| 4 Aug 2026 · Board approves NCD issuance of Rs 105 crores on private placement | fund raising | high | — | — |
| 29 Jul 2026 · Board meeting to consider NCD allotment via private placement | fund raising | medium | — | — |
Source: exchange announcements; reaction = close-to-close from the filing's session.
How to read this document
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions | an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in