Manufactures automotive components in India and sells them to vehicle manufacturers, operating as a unit of the Tenneco Group (the promoter group holds 4,17,15,454 shares by voting count at the March 2026 postal ballot). It reported FY26 consolidated revenue of ₹1,958.40 crore and consolidated profit after tax of ₹178.00 crore, with standalone revenue of ₹1,924.12 crore up 8.75% year-on-year and standalone profit after tax of ₹168.91 crore up 5.7%. The cost structure is dominated by raw materials at 38.3% of revenue, followed by employee costs at 21.4% and other operating expenses at 25.8%; depreciation is 4.5% and capex is 6.2% of revenue. EBITDA margin for FY26 stood at 17.14% on a consolidated basis. The company recorded an exceptional charge of ₹1,735 lakhs on a standalone basis (₹1,753 lakhs consolidated) for provisioning under new Labour Codes notified by the Government of India, and generated operating cash flow of ₹31,123 lakhs on a standalone basis. Its corporate office is in Gurgaon, and qualitative filings describe it as engaged in automotive components manufacturing under the Auto Components & Equipments basic industry classification. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Automotive components manufacturing. Manufacturing-led auto components business, part of the Tenneco Group, with a materials-heavy cost base and steady cash generation.
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 1,343 | 1,634 | 1,696 | 1,800 | 1,958 |
| EBITDA (ex other income) | 163 | 209 | 238 | 284 | 285 |
| margin % | 12.1 | 12.8 | 14.1 | 15.8 | 14.6 |
| Owners' profit | 54 | 101 | 127 | 162 | 171 |
| EPS, as reported (₹) | 9.71 | 18.13 | 22.81 | 10.68 | 30.68 |
| ROE % · ROCE % | 6.2 · 8.6 | 10.2 · 13.3 | 11.3 · 15.3 | 12.6 · 17.6 | 11.7 · 15.9 |
| Debt / equity (x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | 111 | 210 | 160 | 221 | 321 |
| Capex | (95) | (100) | (80) | (47) | (122) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | 433 | 459 | 484 | 491 | 496 | 489 | 526 |
| Profit before tax | 57 | 42 | 85 | 61 | 70 | 40 | 69 | 61 |
| Net profit | 41 | 31 | 61 | 45 | 51 | 31 | 51 | 45 |
| EPS (₹) | 6.87 | 5.20 | 10.68 | 7.77 | 8.85 | 5.22 | 8.83 | 7.81 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| SAMVRDHNA MTHRSN INTL LTD | 1,73,567 | 39.6 | 3.98 | 15.4 | 9.4 | 8.2 | 17.1 | 9.0 |
| BOSCH LIMITED | 1,42,736 | 60.4 | 9.61 | 35.1 | 18.7 | 24.1 | 15.6 | 17.9 |
| BHARAT FORGE LTD | 92,992 | 131.7 | 9.73 | 33.3 | 11.4 | 13.2 | 21.6 | 8.8 |
| UNO MINDA LIMITED | 69,386 | 57.6 | 9.56 | 31.7 | 17.7 | 15.7 | 25.3 | 10.4 |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 3 Sept 2026 · Newspaper advertisement for 71st AGM and remote e-voting | compliance | minimal | — | — |
| 2 Sept 2026 · BRSR for FY 2025-26 submitted to BSE and NSE under SEBI LODR | compliance | low | — | — |
| 2 Sept 2026 · Notice of 71st Annual General Meeting on September 24, 2026 | board shareholder meetings | low | — | — |
| 2 Sept 2026 · Federal-Mogul Goetze files 71st Annual Report; AGM on September 24, 2026 | board shareholder meetings | medium | — | — |
| 1 Sept 2026 · 71st AGM scheduled for September 24, 2026 | compliance | minimal | — | — |
| 28 Aug 2026 · Federal-Mogul Goetze declares INR 94 per share total dividend | compliance | minimal | — | — |
| 27 Aug 2026 · Federal-Mogul Goetze board declares INR 94 total dividend per share | corporate actions | high | — | — |
| 27 Aug 2026 · Interim dividend INR 7.50 plus special dividend INR 86.50 per share declared | corporate actions | high | — | — |
| 27 Aug 2026 · Board declares INR 94 total dividend per share (INR 7.50 interim plus INR 86.50 special) | corporate actions | high | — | — |
| 24 Aug 2026 · Board to consider FY2026-27 interim dividend on 27 August 2026 | board shareholder meetings | low | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions |
| SCHAEFFLER INDIA LIMITED | 61,739 | 49.3 | 10.04 | — | 10.4 | 14.1 | — | 19.4 |
| TUBE INVEST OF INDIA LTD | 50,454 | 83.1 | 3.55 | 19.5 | 7.9 | 12.4 | 30.3 | 10.6 |
| SONA BLW PRECISION FRGS L | 49,016 | 70.4 | 7.99 | 42.6 | 10.3 | 12.9 | — | 25.1 |
| ENDURANCE TECHNO. LTD. | 37,964 | 39.1 | 5.55 | 18.6 | 13.9 | 15.6 | 17.4 | 13.2 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 15.1 | 26.7 | 25 of 123 | 80% |
| P/B | 1.7 | 3.5 | 23 of 116 | 80% |
| ROCE | 15.5 | 12.6 | 46 of 125 | 64% |
| ROE | 11.7 | 11.6 | 58 of 119 | 52% |
| Debt / Equity | 0.0 | 0.3 | 3 of 119 | 83% |
| EBITDA margin | 16.1 | 12.2 | 34 of 118 | 72% |
| Revenue growth | 8.8 | 20.2 | 91 of 113 | 20% |
| Profit growth | 0.4 | 24.4 | 82 of 115 | 29% |
| Market cap | 2575 | 1542 | 54 of 125 | 57% |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
