Manufactures automotive components in India, with shock absorbers contributing 97.67% of revenue, supplying two-wheeler, passenger vehicle and commercial vehicle makers through 8 plants with 5,649 workers. Reported FY26 consolidated revenue of ₹4,666.933 crore at an EBITDA margin of 9.6517%, with Q1 FY27 standalone revenue at ₹1,274 crore (up 19% YoY) and consolidated revenue of ₹1,426 crore (up 15.5% YoY). Holds 32% market share in 2W/3W shock absorbers, 88% in commercial vehicles and 57% in electric two-wheelers, and counts Bajaj, Piaggio, M&M 2W, Royal Enfield, TVSM, Suzuki and HMSI among named customers with active SOPs or LOIs. Extending its product mix under Project Jupiter: ₹2,231 crore for a 28.99% stake in HL Mando Anand India, which makes steering, braking and suspension parts (FY26 revenue ₹5,886 crore, PAT ₹358 crore), and USD 98.44 million for a 30%-1 share in HL Klemove India, which makes radar, front cameras, lidar, ADAS software and automotive electronics (FY26 revenue about ₹1,000 crore, PAT ₹133 crore). Raw materials are the dominant cost at 72.8% of revenue. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Shock absorbers and ride-control components (98%), Other auto components. Auto component manufacturer centred on ride-control products, expanding into steering, braking and ADAS electronics via acquisitions
| ₹ crore · consolidated | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | 3,403 | 4,063 | 4,667 |
| EBITDA (ex other income) | 293 | 390 | 424 |
| margin % | 8.6 | 9.6 | 9.1 |
| Owners' profit | 0 | 0 | 252 |
| EPS, as reported (₹) | 12.44 | 17.05 | 17.55 |
| ROE % · ROCE % | 17.8 · 23.5 | 20.7 · 26.7 | 18.1 · 22.8 |
| Debt / equity (x) | 0.07 | 0.02 | 0.11 |
| Cash from operations | 177 | 204 | 444 |
| Capex | (141) | (176) | (189) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,027 | 1,017 | 1,073 | 1,098 | 1,180 | 1,179 | 1,210 | 1,426 |
| Profit before tax | 82 | 79 | 87 | 81 | 91 | 72 | 92 | 91 |
| Net profit | 63 | 60 | 64 | 62 | 69 | 55 | 66 | 108 |
| EPS (₹) | 4.38 | 4.18 | 4.48 | 4.31 | 4.81 | 3.81 | 4.63 | 6.06 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| SAMVRDHNA MTHRSN INTL LTD | 1,73,567 | 39.6 | 3.98 | 15.4 | 9.4 | 8.2 | 17.1 | 9.0 |
| BOSCH LIMITED | 1,42,736 | 60.4 | 9.61 | 35.1 | 18.7 | 24.1 | 15.6 | 17.9 |
| BHARAT FORGE LTD | 92,992 | 131.7 | 9.73 | 33.3 | 11.4 | 13.2 | 21.6 | 8.8 |
| UNO MINDA LIMITED | 69,386 | 57.6 | 9.56 | 31.7 | 17.7 | 15.7 | 25.3 | 10.4 |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 11 Sept 2026 · Gabriel India allots 1.44 crore shares to promoter AIPL on preferential basis | fund raising | high | — | — |
| 10 Sept 2026 · Gabriel India cancels analyst and investor roadshow scheduled for Sept 15 | investor communications | low | — | — |
| 10 Sept 2026 · Gabriel India allots 1000 Cr NCDs at 8.15 percent | fund raising | medium | — | — |
| 9 Sept 2026 · Gabriel India to attend Non-Deal Roadshow on Sept 15, 2026 | board shareholder meetings | low | — | — |
| 1 Sept 2026 · Clarification on valuation for proposed acquisition of HL Mando Anand India stake | strategic transactions | high | — | — |
| 27 Aug 2026 · CRISIL upgrades Gabriel India rating to AA plus with stable outlook | credit debt | medium | — | — |
| 26 Aug 2026 · Gabriel India partners with HL Klemove for ADAS and autonomous driving | compliance | low | — | — |
| 24 Aug 2026 · Board approves raising up to Rs 1,000 crore via NCDs on private placement | fund raising | high | — | — |
| 21 Aug 2026 · Gabriel India signs JV and SPA for 30% stake in HL Klemove India | strategic transactions | high | — | — |
| 20 Aug 2026 · AGM results: all 15 resolutions passed; Rs 3.10 dividend declared | board shareholder meetings | low | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) |
| SCHAEFFLER INDIA LIMITED | 61,739 | 49.3 | 10.04 | — | 10.4 | 14.1 | — | 19.4 |
| TUBE INVEST OF INDIA LTD | 50,454 | 83.1 | 3.55 | 19.5 | 7.9 | 12.4 | 30.3 | 10.6 |
| SONA BLW PRECISION FRGS L | 49,016 | 70.4 | 7.99 | 42.6 | 10.3 | 12.9 | — | 25.1 |
| ENDURANCE TECHNO. LTD. | 37,964 | 39.1 | 5.55 | 18.6 | 13.9 | 15.6 | 17.4 | 13.2 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 69.6 | 26.7 | 109 of 123 | 12% |
| P/B | 17.1 | 3.5 | 113 of 116 | 3% |
| ROCE | 21.9 | 12.6 | 21 of 125 | 84% |
| ROE | 18.1 | 11.6 | 31 of 119 | 75% |
| Debt / Equity | 0.1 | 0.3 | 42 of 119 | 65% |
| EBITDA margin | 9.0 | 12.2 | 88 of 118 | 26% |
| Revenue growth | 29.8 | 20.2 | 31 of 113 | 73% |
| Profit growth | 74.5 | 24.4 | 28 of 115 | 76% |
| Market cap | 23820 | 1542 | 16 of 125 | 88% |
| A state: the latest filed quarter and the measured reactions |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
