Operates inter-modal container logistics, connecting ports to inland container depots (ICDs), as the larger segment, generating ₹1,612.95 crore in FY26 (72.9% of segment revenue) with EBIT of ₹304.56 crore. The container operations posted Q4 FY26 throughput of 1,88,179 TEUs, with double stacking at 40% for the full year. The cold-chain logistics and distribution business, run through subsidiary Snowman, contributed ₹598.87 crore (27.1% of segment revenue) with EBIT of ₹5.93 crore, providing temperature-controlled warehousing and transport. Growth initiatives include the upcoming DFC connection to JNPT, expected to unlock 6,000-10,000 TEUs/month of LCL cargo from NCR, and new ICDs at Indore (targeting 2028 commencement) and Jaipur (pending court approval). Snowman is targeting INR1,000 crore revenue (deferred to FY29) with 15% EBITDA margin at scale. The largest cost line is other operating expenses at 62.9% of revenue, followed by depreciation at 6.9% and employee costs at 6.1%. West Asia conflict is currently suppressing EXIM volumes with no clear recovery timeline. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Inter-modal container logistics (73%), Cold-chain logistics and distribution (27%). Asset-heavy logistics with rail-led inter-modal container business and capital-intensive cold-chain warehousing
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 1,374 | 1,421 | 1,536 | 1,681 | 2,212 |
| EBITDA (ex other income) | 369 | 368 | 380 | 518 | 477 |
| margin % | 26.8 | 25.9 | 24.7 | 30.8 | 21.6 |
| Owners' profit | 224 | 240 | 256 | 371 | 256 |
| EPS, as reported (₹) | 4.48 | 4.84 | 5.12 | 7.42 | 5.12 |
| ROE % · ROCE % | 13.6 · 13.0 | 13.5 · 13.2 | 13.3 · 12.9 | 15.2 · 14.1 | 10.2 · 11.0 |
| Debt / equity (x) | 0.31 | 0.24 | 0.17 | 0.15 | 0.11 |
| Cash from operations | 363 | 324 | 321 | 385 | 469 |
| Capex | (59) | (216) | (76) | (16) | (116) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 390 | 403 | 535 | 550 | 567 | 560 | 534 | 549 |
| Profit before tax | 65 | 455 | (186) | 72 | 69 | 72 | 70 | 71 |
| Net profit | 60 | 456 | (191) | 62 | 66 | 67 | 64 | 51 |
| EPS (₹) | 1.20 | 9.11 | (3.87) | 1.20 | 1.34 | 1.36 | 1.22 | 0.98 |
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| Inter-modal container logistics | 1,200 | 54.2 |
| Cold-chain logistics and distribution | 445 | 20.1 |
| Inter-Modal Container Logistics | 413 | 18.7 |
| Cold-chain Logistics and Distribution | 154 | 7.0 |
| Total, before eliminations | 2,212 | 100.0 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 9 Sept 2026 · Special window opened for transfer and dematerialisation of physical shares | compliance | minimal | — | — |
| 4 Sept 2026 · Newspaper publication of 21st AGM notice and FY26 annual report | compliance | minimal | — | — |
| 3 Sept 2026 · 21st AGM on Sept 25, 2026; Annual Report FY25-26 access link sent | board shareholder meetings | low | — | — |
| 3 Sept 2026 · Gateway Distriparks submits BRSR for FY 2025-26 | compliance | low | — | — |
| 3 Sept 2026 · 21st AGM notice and Annual Report for FY 2025-26 filed | board shareholder meetings | medium | — | — |
| 3 Sept 2026 · Notice of 21st AGM and Annual Report for FY 2025-26 | board shareholder meetings | low | — | — |
| 1 Sept 2026 · Newspaper advertisement regarding 21st Annual General Meeting | compliance | minimal | — | — |
| 24 Aug 2026 · Mirae Asset MF sells 1.5L shares of Gateway Distriparks via open market | ownership changes | high | — | — |
| 12 Aug 2026 · Q1 FY27 earnings call transcript filed | investor communications | medium | — | — |
| 10 Aug 2026 · Gateway Distriparks to attend investor conference on Aug 13 | board shareholder meetings | low | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions |
| CONTAINER CORP OF IND LTD |
| 38,024 |
| 30.5 |
| 2.91 |
| 16.2 |
| 9.5 |
| 11.6 |
| 7.2 |
| 24.5 |
| DELHIVERY LIMITED | 32,882 | 351.3 | 3.39 | 33.6 | 1.6 | 1.2 | — | 8.7 |
| SHADOWFAX TECHNOLOGIES L | 14,920 | 92.7 | 8.55 | 59.0 | 6.4 | 5.7 | — | 8.3 |
| BLUE DART EXPRESS LTD | 11,490 | 40.0 | 6.47 | 12.1 | 13.9 | 13.4 | 13.3 | 16.7 |
| TRANSPORT CORPN OF INDIA | 6,587 | 14.4 | 2.53 | 11.9 | 17.7 | 14.4 | 11.9 | 11.3 |
| TVS SUPPLY CHAIN SOL L | 5,770 | 89.5 | 2.80 | 7.0 | 5.7 | 4.8 | — | 7.2 |
| VRL LOGISTICS LIMITED | 5,044 | 18.9 | 4.41 | — | 20.7 | 14.5 | — | 21.9 |
| Afcom Holdings Limited | 4,284 | 22.2 | 9.38 | — | 26.7 | 20.2 | — | 41.2 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 10.9 | 15.7 | 16 of 54 | 72% |
| P/B | 1.1 | 1.6 | 12 of 40 | 72% |
| ROCE | 9.1 | 6.8 | 25 of 56 | 56% |
| ROE | 10.2 | 5.7 | 10 of 42 | 78% |
| Debt / Equity | 0.1 | 0.2 | 16 of 42 | 63% |
| EBITDA margin | 22.4 | 8.7 | 7 of 43 | 86% |
| Revenue growth | (0.2) | 9.5 | 31 of 42 | 27% |
| Profit growth | (17.6) | 22.5 | 29 of 35 | 18% |
| Market cap | 2673 | 123 | 10 of 56 | 84% |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
