HARRISON MALAYALAM LTD is a Industrial Products company listed on NSE. The annual-report business brief for this company has not been generated yet; the numbers below are as filed.
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 472 | 487 | 488 | 514 | 539 |
| EBITDA (ex other income) | 31 | 27 | 3 | 24 | 25 |
| margin % | 6.7 | 5.6 | 0.6 | 4.6 | 4.6 |
| Owners' profit | 0 | 18 | (7) | 15 | 0 |
| EPS, as reported (₹) | 12.51 | 9.63 | (3.96) | 8.07 | 15.79 |
| ROE % · ROCE % | 16.7 · 14.2 | 11.4 · 11.3 | (5.1) · 2.4 | 9.7 · 10.5 | 16.3 · 14.5 |
| Debt / equity (x) | 0.62 | 0.59 | 0.65 | 0.65 | 0.60 |
| Cash from operations | 38 | 32 | 33 | 23 | 25 |
| Capex | (17) | (28) | (22) | (17) | (21) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | 142 | 137 | 116 | 134 | 141 | 147 | 125 |
| Profit before tax | 4 | 11 | 5 | 6 | 6 | 8 | 9 | 4 |
| Net profit | 4 | 11 | 5 | 6 | 6 | 8 | 9 | 4 |
| EPS (₹) | 2.23 | 6.07 | 2.81 | 3.23 | 3.48 | 4.14 | 4.94 | 2.13 |
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| Tea | 60 | 11.1 |
| Rubber | 85 | 15.7 |
| Others | 2 | 0.4 |
| TEA | 182 | 33.8 |
| RUBBER | 208 | 38.5 |
| OTHERS | 2 | 0.3 |
| Total, before eliminations | 539 | 100.0 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| APCOTEX INDUSTRIES LIMITE | 3,130 | 19.4 | 5.04 |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 5 Sept 2026 · Harrisons Malayalam 49th AGM notice, book closure and e-voting info | compliance | minimal | — | — |
| 4 Sept 2026 · Book closure from Sep 23 to Sep 29 for 49th AGM | corporate actions | medium | — | — |
| 4 Sept 2026 · Harrisons Malayalam: 49th AGM on Sept 29, 2026; record date Sept 22 for e-voting | board shareholder meetings | medium | — | — |
| 4 Sept 2026 · Web Link Provided for FY2025-26 Annual Report and 49th AGM Notice | compliance | minimal | — | — |
| 4 Sept 2026 · 49th AGM on Sep 29 via VC; Re-appointment of Whole-Time Director | board shareholder meetings | low | — | — |
| 4 Sept 2026 · Notice of 49th AGM of Harrisons Malayalam on Sept 29, 2026 via video conferencing | board shareholder meetings | low | — | — |
| 4 Sept 2026 · 49th AGM notice - Sept 29, 2026 via video conferencing | board shareholder meetings | low | — | — |
| 31 Aug 2026 · Harrisons Malayalam 49th AGM notice published in newspapers | compliance | minimal | — | — |
| 20 Aug 2026 · Newspaper ad on SEBI special window for physical share transfers | compliance | minimal | — | — |
| 13 Aug 2026 · Q1 results, new chairman and cost auditor re-appointment at Harrisons Malayalam | management changes | high | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) |
| — |
| 16.3 |
| 19.6 |
| — |
| 22.8 |
| PIX TRANSMISSIONS LIMITED | 2,347 | 17.8 | 3.37 | 13.3 | 15.3 | 19.2 | 7.8 | 49.0 |
| TINNA RUBBER AND INFR LTD | 1,867 | 29.8 | 6.21 | 20.8 | 17.6 | 20.1 | 33.2 | 22.1 |
| GRP LIMITED | 1,021 | 180.2 | 5.73 | 29.6 | 1.8 | 2.9 | 13.9 | 11.1 |
| RUBFILA INTERNATIONAL LTD | 374 | 14.2 | 1.21 | 7.5 | 8.6 | 10.9 | 13.3 | 8.1 |
| HARRISON MALAYALAM LTD ◆ | 342 | 12.6 | 1.91 | 9.2 | 16.3 | 10.1 | 3.6 | 7.1 |
| ELGI RUBBER CO. LTD | 290 | — | 3.84 | — | (317.4) | (143.8) | 1.3 | 79.5 |
| AMEENJI RUBBER LIMITED | 248 | 31.3 | — | — | — | 11.2 | — | — |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 12.6 | 17.6 | 3 of 10 | 78% |
| P/B | 1.9 | 3.0 | 3 of 10 | 78% |
| ROCE | 10.1 | 10.9 | 7 of 11 | 40% |
| ROE | 16.3 | 15.1 | 4 of 10 | 67% |
| Debt / Equity | 0.6 | 0.4 | 7 of 10 | 33% |
| EBITDA margin | 7.1 | 16.9 | 10 of 10 | 0% |
| Revenue growth | 7.3 | 22.8 | 7 of 9 | 25% |
| Profit growth | (34.0) | 75.2 | 9 of 9 | 0% |
| Market cap | 342 | 342 | 6 of 11 | 50% |
| A state: the latest filed quarter and the measured reactions |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
