Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · HARRISON MALAYALAM LTD · 29 October 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
HARRISON MALAYALAM LTD
NSE: HARRMALAYA · BSE: 500467
NSE: HARRMALAYA · BSE: 500467
Industrials › Capital Goods › Industrial Products › Rubber
HARRISON MALAYALAM LTD
StateQ1 FY27 filed
Last close · 28 Oct 2026₹163.00
Market cap₹0.3k cr
TTM P/E · P/B · EV/EBITDA11.1 · 1.68 · 8.7
HARRISON MALAYALAM LTD is a Industrial Products company listed on NSE. The annual-report business brief for this company has not been generated yet; the numbers below are as filed.
What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.
Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 472 | 487 | 488 | 514 | 539 |
| EBITDA (ex other income) | 31 | 27 | 3 | 24 | 25 |
| margin % | 6.7 | 5.6 | 0.6 | 4.6 | 4.6 |
| Owners' profit | 0 | 18 | (7) | 15 | 0 |
| EPS, as reported (₹) | 12.51 | 9.63 | (3.96) | 8.07 | 15.79 |
| ROE % · ROCE % | 16.7 · 14.2 | 11.4 · 11.3 | (5.1) · 2.4 | 9.7 · 10.5 | 16.3 · 14.5 |
| Debt / equity (x) | 0.62 | 0.59 | 0.65 | 0.65 | 0.60 |
| Cash from operations | 38 | 32 | 33 | 23 | 25 |
| Capex | (17) | (28) | (22) | (17) | (21) |
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · HARRISON MALAYALAM LTD · 29 October 2026Page 2 of 3
Exhibit 2: Quarterly performance, last 8 quarters
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | 142 | 137 | 116 | 134 | 141 | 147 | 125 |
| Profit before tax | 4 | 11 | 5 | 6 | 6 | 8 | 9 | 4 |
| Net profit | 4 | 11 | 5 | 6 | 6 | 8 | 9 | 4 |
| EPS (₹) | 2.23 | 6.07 | 2.81 | 3.23 | 3.48 | 4.14 | 4.94 | 2.13 |
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.
Exhibit 3: Segment revenue, FY26
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| Tea | 60 | 11.1 |
| Rubber | 85 | 15.7 |
| Others | 2 | 0.4 |
| TEA | 182 | 33.8 |
| RUBBER | 208 | 38.5 |
| OTHERS | 2 | 0.3 |
| Total, before eliminations | 539 | 100.0 |
Source: the filed segment block, four quarters summed.
Exhibit 4: Peers — basic industry group, by market cap
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| APCOTEX INDUSTRIES LIMITE | 2,637 | 16.4 | 4.25 | — | 16.3 | 19.6 | — | 22.8 |
| PIX TRANSMISSIONS LIMITED | 2,273 | 17.3 | 3.26 | 12.9 | 15.3 | 19.2 | 7.8 | 49.0 |
| TINNA RUBBER AND INFR LTD | 1,463 | 23.3 | 4.87 | 16.6 | 17.6 | 20.1 | 33.2 | 22.1 |
| GRP LIMITED | 944 | 166.5 | 5.29 | 27.7 | 1.8 | 2.9 | 13.9 | 11.1 |
| HARRISON MALAYALAM LTD ◆ | 301 | 11.1 | 1.68 | 8.3 | 16.3 | 10.1 | 3.6 | 7.1 |
| RUBFILA INTERNATIONAL LTD | 295 | 11.2 | 0.95 | 5.9 | 8.6 | 10.9 | 13.3 | 8.1 |
| AMEENJI RUBBER LIMITED | 264 | 33.3 | — | — | — | 11.2 | — | — |
| ELGI RUBBER CO. LTD | 250 | — | 3.31 | — | (317.4) | (143.8) | 1.3 | 79.5 |
Source: exchange data and filed statements via the screener; multiples at current prices.
Exhibit 5: Where the company sits in its group
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 11.1 | 16.0 | 3 of 10 | 78% |
| P/B | 1.7 | 2.8 | 3 of 10 | 78% |
| ROCE | 10.1 | 10.9 | 7 of 11 | 40% |
| ROE | 16.3 | 15.1 | 4 of 10 | 67% |
| Debt / Equity | 0.6 | 0.4 | 7 of 10 | 33% |
| EBITDA margin | 7.1 | 16.9 | 10 of 10 | 0% |
| Revenue growth | 7.3 | 22.8 | 7 of 9 | 25% |
| Profit growth | (34.0) | 75.2 | 9 of 9 | 0% |
| Market cap | 301 | 295 | 5 of 11 | 60% |
Source: MarketPing peer ranks; a rank is a measurement, not a view.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · HARRISON MALAYALAM LTD · 29 October 2026Page 3 of 3
Exhibit 6: Filings of the last 90 days, with the measured price reaction
| Date · filing | Category | Importance | Next day % | 5-day % |
|---|---|---|---|---|
| 20 Oct 2026 · Newspaper notice on re-lodging physical share transfer requests | compliance | minimal | — | — |
| 7 Oct 2026 · Quarterly compliance certificate for dematerialization filed | compliance | minimal | — | — |
| 30 Sept 2026 · Harrisons Malayalam re-appoints Whole Time Director Cherian George | management changes | medium | — | — |
| 30 Sept 2026 · Re-appointment of Whole Time Director approved by shareholders | management changes | medium | — | — |
| 30 Sept 2026 · Re-appointment of Cherian Manamel George as Whole Time Director | management changes | medium | — | — |
| 30 Sept 2026 · AGM voting results: All 4 resolutions passed with near-unanimous support | compliance | minimal | — | — |
| 29 Sept 2026 · Revised proceedings of 49th AGM of Harrisons Malayalam | board shareholder meetings | low | — | — |
| 29 Sept 2026 · Pursuant to Regulation 30 of the SEBI LODR, Regulations, 2015, we are attaching herewith the proceedings of the 49th Annual General meeting held today i.e., 29th September, 2026 at 03:00 .... | board shareholder meetings | low | — | — |
| 25 Sept 2026 · Trading window closure ahead of Q2 results - Harrisons Malayalam | compliance | minimal | — | — |
| 5 Sept 2026 · Harrisons Malayalam 49th AGM notice, book closure and e-voting info | compliance | minimal | — | — |
Source: exchange announcements; each reaction is measured from the close before the filing. Next day = the close one session after the reaction day (the first session that could trade the filing).
How to read this document
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions | an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in