Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · HEIDELBERGCEMENT (I) LTD · 29 October 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
HEIDELBERGCEMENT (I) LTD
NSE: HEIDELBERG · BSE: 500292
NSE: HEIDELBERG · BSE: 500292
Commodities › Construction Materials › Cement & Cement Products › Cement & Cement Products
HEIDELBERGCEMENT (I) LTD
StateQ1 FY27 filed
Last close · 28 Oct 2026₹125.45
Market cap₹2.8k cr
TTM P/E · P/B · EV/EBITDA24.4 · 2.07 · 9.7
HEIDELBERGCEMENT (I) LTD is a Cement & Cement Products company listed on NSE. The annual-report business brief for this company has not been generated yet; the numbers below are as filed.
What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.
Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)
| ₹ crore · standalone | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 2,297 | 2,238 | 2,366 | 2,149 | 2,330 |
| EBITDA (ex other income) | 435 | 249 | 317 | 239 | 279 |
| margin % | 18.9 | 11.1 | 13.4 | 11.1 | 12.0 |
| Owners' profit | 252 | 99 | 168 | 107 | 134 |
| EPS, as reported (₹) | 11.13 | 4.38 | 7.40 | 4.71 | 5.91 |
| ROE % · ROCE % | 16.1 · 18.7 | 6.8 · 10.0 | 11.4 · 14.9 | 7.7 · 10.8 | 9.8 · 12.7 |
| Debt / equity (x) | 0.12 | 0.12 | 0.09 | 0.05 | 0.00 |
| Cash from operations | 302 | 226 | 350 | 265 | 198 |
| Capex | (47) | (28) | (74) | (109) | (52) |
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · HEIDELBERGCEMENT (I) LTD · 29 October 2026Page 2 of 3
Exhibit 2: Quarterly performance, last 8 quarters
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 461 | 543 | 612 | 598 | 512 | 574 | 646 | 628 |
| Profit before tax | 15 | 8 | 70 | 65 | 33 | 22 | 63 | 41 |
| Net profit | 11 | 5 | 50 | 48 | 25 | 16 | 45 | 31 |
| EPS (₹) | 0.49 | 0.23 | 2.23 | 2.13 | 1.10 | 0.69 | 2.00 | 1.35 |
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.
Exhibit 3: Peers — basic industry group, by market cap
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| ULTRATECH CEMENT LIMITED | 3,29,452 | 38.5 | 4.08 | 20.1 | 10.1 | 10.2 | 14.6 | 20.8 |
| GRASIM INDUSTRIES LTD | 1,97,360 | 34.5 | 1.16 | 16.4 | 6.1 | 3.2 | 18.1 | 16.6 |
| AMBUJA CEMENTS LTD | 87,273 | 19.8 | 1.21 | 12.2 | 7.8 | 4.3 | — | 18.3 |
| SHREE CEMENT LIMITED | 83,056 | 51.0 | 3.56 | 15.9 | 7.5 | 9.4 | 9.2 | 23.8 |
| JK CEMENT LIMITED | 38,558 | 40.8 | 5.44 | 17.7 | 13.9 | 10.3 | 15.7 | 17.0 |
| DALMIA BHARAT LIMITED | 28,101 | 29.7 | 1.55 | 10.6 | 6.4 | 5.2 | 7.1 | 19.6 |
| ACC LIMITED | 21,387 | 11.2 | 1.04 | 6.2 | 10.4 | 9.9 | — | 8.4 |
| THE RAMCO CEMENTS LIMITED | 17,308 | 26.9 | 2.14 | 10.3 | 8.6 | 7.1 | 11.3 | 14.3 |
Source: exchange data and filed statements via the screener; multiples at current prices.
Exhibit 4: Where the company sits in its group
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 24.4 | 27.7 | 13 of 29 | 57% |
| P/B | 2.1 | 1.3 | 23 of 34 | 33% |
| ROCE | 11.6 | 3.7 | 4 of 37 | 92% |
| ROE | 9.8 | 7.2 | 12 of 34 | 67% |
| Debt / Equity | 0.0 | 0.4 | 1 of 33 | 97% |
| EBITDA margin | 11.6 | 13.1 | 22 of 37 | 42% |
| Revenue growth | 5.1 | 7.8 | 23 of 37 | 39% |
| Profit growth | (36.7) | (24.7) | 22 of 37 | 42% |
| Market cap | 2843 | 1735 | 16 of 38 | 60% |
Source: MarketPing peer ranks; a rank is a measurement, not a view.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · HEIDELBERGCEMENT (I) LTD · 29 October 2026Page 3 of 3
Exhibit 5: Filings of the last 90 days, with the measured price reaction
| Date · filing | Category | Importance | Next day % | 5-day % |
|---|---|---|---|---|
| 27 Oct 2026 · Special window opened for re-lodging physical share transfers | compliance | minimal | — | — |
| 23 Oct 2026 · Board meeting set for Q2 and half-year results on 29 October 2026 | results | low | — | — |
| 9 Oct 2026 · CRISIL assigns ESG rating of 60 to HeidelbergCement India | credit debt | medium | — | — |
| 9 Oct 2026 · Routine SEBI Regulation 74(5) certificate filing for Q2 FY26 | compliance | minimal | — | — |
| 30 Sept 2026 · No physical share transfer re-lodgement requests in August 2026 | compliance | minimal | — | — |
| 28 Sept 2026 · 67th AGM: All 5 resolutions passed, INR 7 dividend declared | board shareholder meetings | low | — | — |
| 25 Sept 2026 · Trading Window closes from Oct 1, 2026 for Q2 results | compliance | minimal | — | — |
| 24 Sept 2026 · 67th AGM concludes; Rs 7 dividend declared, director reappointments approved | board shareholder meetings | low | — | — |
| 13 Sept 2026 · HeidelbergCement India signs 50-year mining deal for limestone block in MP | strategic transactions | medium | — | — |
| 3 Sept 2026 · Notice of 67th AGM and proposed Rs 7 dividend published in newspapers | compliance | minimal | — | — |
Source: exchange announcements; each reaction is measured from the close before the filing. Next day = the close one session after the reaction day (the first session that could trade the filing).
How to read this document
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions | an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in