Manufactures auto components for the automobile industry, classified under Auto Components & Equipments within the Consumer Discretionary sector. Maruti Suzuki India holds a 29.28% stake as a major promoter, indicating it is a key customer. FY26 revenue stood at ₹2,550.99 crore, up 11.39% year-on-year. The cost structure is dominated by materials at ₹1,897.35 crore (74.4% of revenue), consistent with a components manufacturing operation. Employee costs were 8.5% of revenue and other operating expenses 6.4%. Capital expenditure of ₹149.34 crore (5.9% of revenue) suggests ongoing investment in manufacturing capacity. The business generated an EBITDA margin of 11.19% and net profit margin of 5.48%, with ROCE of 15.22% and ROE of 20.06% in FY26. Net profit for FY26 was ₹139.67 crore. AR · MarketPing reader · 2026-08-03
Revenue streams, as the annual report describes them. Auto Components. Auto components manufacturing, asset-heavy, supplier to passenger vehicle OEMs
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 2,080 | 2,344 | 2,292 | 2,290 | 2,551 |
| EBITDA (ex other income) | 150 | 173 | 167 | 165 | 283 |
| margin % | 7.2 | 7.4 | 7.3 | 7.2 | 11.1 |
| Owners' profit | 28 | 38 | 32 | 33 | 140 |
| EPS, as reported (₹) | 6.50 | 8.75 | 2.98 | 3.04 | 12.90 |
| ROE % · ROCE % | 5.9 · 9.5 | 7.5 · 12.4 | 6.0 · 9.8 | 5.8 · 7.8 | 20.1 · 15.2 |
| Debt / equity (x) | 0.79 | 0.65 | 0.61 | 0.79 | 0.63 |
| Cash from operations | 106 | 154 | 188 | 199 | 197 |
| Capex | (78) | (67) | (145) | (265) | (149) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 555 | 591 | 611 | 557 | 583 | 645 | 766 | 627 |
| Profit before tax | 5 | 6 | 29 | 36 | 28 | 28 | 55 | 28 |
| Net profit | 3 | 4 | 21 | 23 | 18 | 18 | 80 | 22 |
| EPS (₹) | 0.28 | 0.36 | 1.90 | 2.15 | 1.70 | 1.70 | 7.35 | 2.02 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| SAMVRDHNA MTHRSN INTL LTD | 1,73,567 | 39.6 | 3.98 | 15.4 | 9.4 | 8.2 | 17.1 | 9.0 |
| BOSCH LIMITED | 1,42,736 | 60.4 | 9.61 | 35.1 | 18.7 | 24.1 | 15.6 | 17.9 |
| BHARAT FORGE LTD | 92,992 | 131.7 | 9.73 | 33.3 | 11.4 | 13.2 | 21.6 | 8.8 |
| UNO MINDA LIMITED | 69,386 | 57.6 | 9.56 | 31.7 | 17.7 | 15.7 | 25.3 | 10.4 |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 7 Sept 2026 · No requests received for physical share transfer special window | compliance | minimal | — | — |
| 27 Aug 2026 · 39th AGM: All 11 resolutions passed with over 99 percent approval | compliance | minimal | — | — |
| 26 Aug 2026 · 39th AGM held; FY26 revenue up 11.38% to Rs 2,554 cr; Rs 0.70 dividend declared | board shareholder meetings | medium | — | — |
| 7 Aug 2026 · No requests received for physical share transfer or demat under SEBI special window in July 2026 | compliance | minimal | — | — |
| 5 Aug 2026 · Q1 FY27 Results: Revenue up 13%, Margins shrink YoY | investor communications | medium | — | — |
| 5 Aug 2026 · AGM notice and annual report for FY 2025-26 dispatched to shareholders | compliance | minimal | — | — |
| 5 Aug 2026 · Newspaper Publication of Q1 FY27 Unaudited Results | compliance | minimal | — | — |
| 4 Aug 2026 · FY 2025-26 Annual Report and 39th AGM notice filed; Rs. 0.70 dividend proposed | compliance | medium | — | — |
| 4 Aug 2026 · Jay Bharat Maruti files BRSR sustainability report for FY 2025-26 | general | low | — | — |
| 4 Aug 2026 · 39th AGM on Aug 26, 2026: dividend, related party deals, fund raising on agenda | board shareholder meetings | medium | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) |
| SCHAEFFLER INDIA LIMITED |
| 61,739 |
| 49.3 |
| 10.04 |
| — |
| 10.4 |
| 14.1 |
| — |
| 19.4 |
| TUBE INVEST OF INDIA LTD | 50,454 | 83.1 | 3.55 | 19.5 | 7.9 | 12.4 | 30.3 | 10.6 |
| SONA BLW PRECISION FRGS L | 49,016 | 70.4 | 7.99 | 42.6 | 10.3 | 12.9 | — | 25.1 |
| ENDURANCE TECHNO. LTD. | 37,964 | 39.1 | 5.55 | 18.6 | 13.9 | 15.6 | 17.4 | 13.2 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 9.2 | 26.7 | 11 of 123 | 92% |
| P/B | 1.8 | 3.5 | 26 of 116 | 78% |
| ROCE | 11.7 | 12.6 | 68 of 125 | 46% |
| ROE | 20.1 | 11.6 | 19 of 119 | 85% |
| Debt / Equity | 0.6 | 0.3 | 91 of 119 | 24% |
| EBITDA margin | 10.1 | 12.2 | 81 of 118 | 32% |
| Revenue growth | 12.6 | 20.2 | 82 of 113 | 28% |
| Profit growth | (6.2) | 24.4 | 89 of 115 | 23% |
| Market cap | 1266 | 1542 | 67 of 125 | 47% |
| A state: the latest filed quarter and the measured reactions |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
