Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · JAYSHREE TEA & INDUSTRIES · 9 October 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
Fast Moving Consumer Goods › Fast Moving Consumer Goods › Agricultural Food & other Products › Tea & Coffee
JAYSHREE TEA & INDUSTRIES
StateQ1 FY27 filed
Last close · 8 Oct 2026₹82.94
Market cap₹0.2k cr
TTM P/E · P/B · EV/EBITDA— · 0.60 · 17.9
JAYSHREE TEA & INDUSTRIES is a Agricultural Food & other Products company listed on NSE. The annual-report business brief for this company has not been generated yet; the numbers below are as filed.
What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.
Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)
₹ crore · consolidated
FY22
FY23
FY24
FY25
FY26
Revenue
726
813
761
858
930
EBITDA (ex other income)
(2)
(12)
(25)
78
18
margin %
(0.3)
(1.4)
(3.3)
9.1
2.0
Owners' profit
0
(47)
0
0
0
EPS, as reported (₹)
(10.42)
(20.80)
4.50
43.81
(8.68)
ROE % · ROCE %
8.6 · 1.8
(21.3) · (3.7)
4.5 · 9.9
30.2 · 22.4
(6.3) · 2.0
Debt / equity (x)
1.56
1.41
1.10
0.75
1.03
Cash from operations
(27)
(38)
(16)
(46)
(46)
Capex
(16)
(8)
(58)
(45)
0
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · JAYSHREE TEA & INDUSTRIES · 9 October 2026Page 2 of 3
Exhibit 2: Quarterly performance, last 8 quarters
₹ crore
Q2 FY25
Q3 FY25
Q4 FY25
Q1 FY26
Q2 FY26
Q3 FY26
Q4 FY26
Q1 FY27
Revenue
301
235
162
190
267
295
178
206
Profit before tax
37
18
32
(9)
20
(2)
(33)
(6)
Net profit
30
74
31
(9)
20
(2)
(34)
(6)
EPS (₹)
10.54
25.48
10.89
(3.11)
6.78
(0.52)
(11.83)
(2.06)
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.
Exhibit 3: Segment revenue, FY26
Segment
Revenue, ₹ crore
Share %
TEA
485
52.2
P&K FERTILIZERS (MANIFACTURER)
29
3.1
SUGAR
289
31.1
P&K FERTILISERS (MANUFACTURER)
81
8.8
P&K FERTILIZERS (MANUFACTURER)
45
4.9
Total, before eliminations
930
100.0
Source: the filed segment block, four quarters summed.
Exhibit 4: Peers — basic industry group, by market cap
Company
M.cap ₹ cr
P/E
P/B
EV/EBITDA
ROE %
ROCE %
Rev CAGR 5y %
EBITDA m. %
TATA CONSUMER PRODUCT LTD
94,200
57.6
4.06
31.8
6.7
7.8
11.8
14.9
CCL PRODUCTS (I) LTD
14,094
32.5
6.01
20.5
16.6
16.2
29.1
16.4
VINTAGE COFFEE N BVRGS L
2,557
32.4
4.49
24.1
12.7
14.0
—
20.6
ANDREW YULE & CO. LTD.
1,193
—
3.67
—
(5.9)
(9.5)
(2.2)
(44.3)
GOODRICKE GROUP LTD.
470
18.4
1.55
—
8.4
5.0
—
(22.7)
THE P K TEA PROD CO LTD
278
51.6
1.46
23.8
2.8
3.2
—
50.0
JAYSHREE TEA & INDUSTRIES ◆
240
—
0.60
20.5
(6.3)
(5.1)
3.0
4.9
UNITED NILGIRI TEA LTD
201
9.9
0.83
—
9.1
10.4
—
43.5
Source: exchange data and filed statements via the screener; multiples at current prices.
Exhibit 5: Where the company sits in its group
Metric
Company
Group median
Rank
Better than
P/B
0.6
0.7
10 of 27
65%
ROCE
(5.1)
3.0
22 of 26
16%
ROE
(6.3)
2.3
25 of 27
8%
Debt / Equity
1.0
0.2
26 of 26
0%
EBITDA margin
4.9
11.9
15 of 26
44%
Revenue growth
8.6
1.6
10 of 25
63%
Profit growth
33.9
18.5
11 of 27
62%
Market cap
240
113
7 of 27
77%
Source: MarketPing peer ranks; a rank is a measurement, not a view.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · JAYSHREE TEA & INDUSTRIES · 9 October 2026Page 3 of 3
Exhibit 6: Filings of the last 90 days, with the measured price reaction
Date · filing
Category
Importance
1-day %
5-day %
24 Sept 2026 · Trading window closed from Oct 1 for Q2 results
compliance
minimal
—
—
21 Aug 2026 · Promoter Jayashree Mohta buys 227 shares, holding rises to 8.21%
ownership changes
low
—
—
20 Aug 2026 · Promoter Jayashree Mohta buys 227 shares via open market
ownership changes
low
—
—
19 Aug 2026 · Promoter Jayashree Mohta buys 4.37% stake, holding rises to 8.20%
ownership changes
high
—
—
19 Aug 2026 · Promoter Jayashree Mohta buys 4.38% more in Jay Shree Tea
ownership changes
high
—
—
18 Aug 2026 · Promoter Jayashree Mohta buys 4.38 percent stake in Jay Shree Tea
ownership changes
high
—
—
18 Aug 2026 · Promoter Jayashree Mohta buys 4.37 percent stake via open market
ownership changes
high
—
—
13 Aug 2026 · 80th AGM of Jayshree Tea held on 13 Aug 2026
board shareholder meetings
low
—
—
13 Aug 2026 · Jayshree Tea Q1 FY26 results: loss narrows, auditor flags tax issue
Source: exchange announcements; reaction = close-to-close from the filing's session.
How to read this document
Where a broker report shows
This document shows
Why
A rating (BUY / ADD / REDUCE / SELL)
A state: the latest filed quarter and the measured reactions
an event is a fact; a rating is an opinion that requires SEBI RA registration
A target price and upside
The current price and the multiples against the group
a target is a forecast; a multiple is a measurement
Estimate years marked E
More audited years; no estimates
MarketPing publishes no forecasts — your own model lives on the Models page
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in