Provides business-to-business manpower services, primarily staffing, security, and facility management, across India. According to its Q3 FY26 investor presentation, it employs 30,000+ people and serves 700+ clients. Employee costs dominate the cost structure at 92.3% of revenue, with materials at 0.9%, other operating expenses at 1.6%, and depreciation at 0.5%, reflecting a people-intensive, asset-light model. FY26 standalone revenue was ₹830.20 crore with net profit of ₹28.13 crore and EBITDA margin of 5.48%. In FY26, the company also incorporated Kapston Home Services Private Limited and Kapston Home Products Private Limited as subsidiaries, marking an entry into the business-to-consumer home services market with cleaning, maid, electrical, plumbing, carpentry, beauty and spa offerings, with a soft launch in Hyderabad in April 2026. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Staffing services, Security services, Facility management, B2C home services (new). People-intensive, asset-light commercial services business with a recently launched B2C home services extension.
| ₹ crore · consolidated | FY25 | FY26 |
|---|---|---|
| Revenue | 689 | 830 |
| EBITDA (ex other income) | 31 | 44 |
| margin % | 4.5 | 5.3 |
| Owners' profit | 18 | 28 |
| EPS, as reported (₹) | 8.79 | 9.24 |
| ROE % · ROCE % | 20.1 · 20.3 | 24.2 · 25.6 |
| Debt / equity (x) | 1.81 | 1.51 |
| Cash from operations | (8) | 9 |
| Capex | (39) | (3) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | 183 | 185 | 191 | 211 | 213 | 216 | 222 |
| Profit before tax | 3 | 4 | 5 | 6 | 6 | 7 | 8 | 10 |
| Net profit | 4 | 5 | 6 | 6 | 7 | 7 | 8 | 8 |
| EPS (₹) | 1.94 | 2.23 | 2.98 | 3.02 | 3.48 | 3.66 | 2.47 | 2.79 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| INTL GEMOLOGICAL INST LTD | 13,611 | 22.3 | 9.15 | 13.1 | 47.8 | 58.1 | — | 64.6 |
| WEWORK INDIA MANAGEMENT L | 9,297 | 106.7 | 31.07 | 5.9 | 25.0 | 1.0 | — | 66.5 |
| NESCO LTD. | 7,728 | 18.6 | 2.58 | 13.1 | 13.8 | 14.8 | 26.2 | 68.9 |
| INOX GREEN ENERGY SER LTD | 7,175 | 57.5 | 4.18 | 42.6 | 6.0 | 9.0 | — | 131.6 |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 2 Sept 2026 · Newspaper publication of 18th AGM notice and e-voting details | compliance | minimal | — | — |
| 1 Sept 2026 · Notice of 18th AGM on Sep 24, 2026 with FY25-26 Annual Report | board shareholder meetings | low | — | — |
| 31 Aug 2026 · Kapston Q1 FY27 Update: Revenue 222 Cr, Up 16% YoY, PAT Up 38% | investor communications | medium | — | — |
| 13 Aug 2026 · Subsidiary Kapston Home Services launches mobile app and operations | business updates | medium | — | — |
| 11 Aug 2026 · Kapston Services Q1 FY27 results: revenue up 16%, PAT up 38% YoY | compliance | minimal | — | — |
| 11 Aug 2026 · Kapston Services files Q1 FY27 results newspaper publication | compliance | minimal | — | — |
| 10 Aug 2026 · Kapston Services Q1 FY27 results: PAT up about 39 percent year on year | results | high | — | — |
| 7 Jul 2026 · Dematerialisation compliance certificate filed for June quarter | compliance | minimal | — | — |
| 25 Jun 2026 · Kapston Services: Trading window closed from July 1 ahead of Q1 results | compliance | minimal | — | — |
| 16 Jun 2026 · Kapston Q4 FY26: Revenue ₹216.47 Cr, PAT jumps 24% YoY | investor communications | medium | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions |
| SMARTWORKS COWORKING SP L |
| 6,079 |
| 218.0 |
| 11.45 |
| 5.1 |
| 2.0 |
| 0.3 |
| — |
| 65.8 |
| NIRLON LTD | 5,526 | 16.0 | 11.79 | — | 73.8 | 18.1 | — | 79.4 |
| QUESS CORP LIMITED | 5,174 | 20.4 | 4.43 | 15.6 | 19.0 | 14.4 | 7.1 | 2.6 |
| INDIQUBE SPACES LIMITED | 4,272 | — | 8.30 | — | (20.7) | (2.5) | — | 67.3 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 47.5 | 14.3 | 69 of 89 | 23% |
| P/B | 15.4 | 1.5 | 89 of 92 | 3% |
| ROCE | 16.8 | 3.2 | 12 of 105 | 89% |
| ROE | 24.2 | 3.1 | 11 of 116 | 91% |
| Debt / Equity | 1.5 | 0.0 | 108 of 116 | 7% |
| EBITDA margin | 6.7 | 25.4 | 60 of 92 | 35% |
| Revenue growth | 16.2 | 16.2 | 46 of 91 | 50% |
| Profit growth | 38.5 | 5.2 | 44 of 110 | 61% |
| Market cap | 1794 | 56 | 16 of 104 | 85% |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
