Supplies integrated facility management services to corporate and government clients across India, with FY26 revenue of Rs 1,277.28 crore. The business is overwhelmingly a manpower and services play: the Manpower and Related Services segment accounted for 98.8% of FY26 segment revenue (Rs 1,081.84 crore), covering housekeeping, sanitation, facility operations, staffing and catering at client sites such as commercial offices, IT parks, metro systems, substations and welfare hostels. The Information Technology Enabled Services segment contributed the remaining 1.2% (Rs 12.91 crore). Revenue visibility is supported by a standalone order book of Rs 1,220 crore and a consolidated order book of Rs 2,600 crore as of March 31, 2026, with 177 new customers and 250+ new sites added during FY26 representing Rs 300 crore of multi-year new business value. Recent order wins include a Rs 33.05 crore housekeeping and facade cleaning contract for Mumbai Metro Line 4/4A and a Rs 27.64 crore cleaning and sanitation contract covering 563 BC welfare hostels across 13 districts in Andhra Pradesh. Employee costs are the dominant expense at 73.3% of revenue, with materials at 16.2%, reflecting the labour-intensive nature of the operations. The company has also entered smart lighting and urban infrastructure O&M through the 100% acquisition of Citelum India Private Limited (an EDF Group subsidiary). AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Manpower and Related Services (99%), Information Technology Enabled Services (1%). Asset-light, labour-intensive integrated facility management services with corporate and government clientele
| ₹ crore · consolidated | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | 1,027 | 1,213 | 1,277 |
| EBITDA (ex other income) | 69 | 78 | 84 |
| margin % | 6.7 | 6.4 | 6.5 |
| Owners' profit | 34 | 44 | 64 |
| EPS, as reported (₹) | 42.30 | 44.61 | 45.94 |
| ROE % · ROCE % | 13.0 · 18.0 | 14.3 · 19.1 | 12.9 · 17.6 |
| Debt / equity (x) | 0.22 | 0.19 | 0.22 |
| Cash from operations | 2 | (32) | 26 |
| Capex | (12) | (31) | (16) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 266 | 276 | 413 | 323 | 283 | 306 | 365 | 361 |
| Profit before tax | 16 | 17 | 26 | 19 | 16 | 18 | 22 | 21 |
| Net profit | 15 | 15 | 17 | 16 | 13 | 16 | 19 | 17 |
| EPS (₹) | 10.83 | 10.84 | 12.12 | 11.76 | 9.42 | 11.38 | 13.49 | 12.46 |
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| Manpower and Related Services | 573 | 44.8 |
| Information Technology Enabled Services | 13 | 1.0 |
| Catering and Related services | 159 | 12.4 |
| Manpower & Related Services | 533 | 41.7 |
| Total, before eliminations | 1,278 | 100.0 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| INTL GEMOLOGICAL INST LTD |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 1 Sept 2026 · Krystal Integrated signs IR services agreement with Adfactors PR | strategic transactions | medium | — | — |
| 28 Aug 2026 · Krystal Integrated publishes AGM notice and Dividend details in newspapers | compliance | minimal | — | — |
| 27 Aug 2026 · Krystal Integrated Services bags Rs 6.60 Cr sanitation order from Khatu Shyam temple | business updates | high | — | — |
| 27 Aug 2026 · Annual Report FY25-26 letter sent; 25th AGM on Sep 22, 2026 | compliance | minimal | — | — |
| 27 Aug 2026 · Notice of 25th AGM and FY26 Annual Report | board shareholder meetings | low | — | — |
| 27 Aug 2026 · Annual Report FY26 and 25th AGM notice filed; dividend INR 1.50/share | results | medium | — | — |
| 24 Aug 2026 · Krystal Integrated gets Rs 17.25 Cr manpower order from Maharashtra cooperative | business updates | high | — | — |
| 24 Aug 2026 · Krystal Integrated Services terminates IR services agreement with Adfactors PR | general | low | — | — |
| 20 Aug 2026 · Krystal Integrated Services: 25th AGM on Sep 22, final dividend Rs 1.50/share | compliance | minimal | — | — |
| 18 Aug 2026 · Wins 3-year facility management work order worth about 134 Crore from MSRTC | business updates | medium | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) |
| 13,611 |
| 22.3 |
| 9.15 |
| 13.1 |
| 47.8 |
| 58.1 |
| — |
| 64.6 |
| WEWORK INDIA MANAGEMENT L | 9,297 | 106.7 | 31.07 | 5.9 | 25.0 | 1.0 | — | 66.5 |
| NESCO LTD. | 7,728 | 18.6 | 2.58 | 13.1 | 13.8 | 14.8 | 26.2 | 68.9 |
| INOX GREEN ENERGY SER LTD | 7,175 | 57.5 | 4.18 | 42.6 | 6.0 | 9.0 | — | 131.6 |
| SMARTWORKS COWORKING SP L | 6,079 | 218.0 | 11.45 | 5.1 | 2.0 | 0.3 | — | 65.8 |
| NIRLON LTD | 5,526 | 16.0 | 11.79 | — | 73.8 | 18.1 | — | 79.4 |
| QUESS CORP LIMITED | 5,174 | 20.4 | 4.43 | 15.6 | 19.0 | 14.4 | 7.1 | 2.6 |
| INDIQUBE SPACES LIMITED | 4,272 | — | 8.30 | — | (20.7) | (2.5) | — | 67.3 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 13.1 | 14.3 | 42 of 89 | 53% |
| P/B | 1.7 | 1.5 | 49 of 92 | 47% |
| ROCE | 14.5 | 3.2 | 19 of 105 | 83% |
| ROE | 12.9 | 3.1 | 27 of 116 | 77% |
| Debt / Equity | 0.2 | 0.0 | 85 of 116 | 27% |
| EBITDA margin | 7.8 | 25.4 | 59 of 92 | 36% |
| Revenue growth | 11.7 | 16.2 | 52 of 91 | 43% |
| Profit growth | 5.9 | 5.2 | 54 of 110 | 51% |
| Market cap | 858 | 56 | 21 of 104 | 81% |
| A state: the latest filed quarter and the measured reactions |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
