Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · LARSEN & TOUBRO LTD. · 28 October 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
LARSEN & TOUBRO LTD.
NSE: LT · BSE: 500510
Industrials › Construction › Construction › Civil Construction

LARSEN & TOUBRO LTD.

StateQ1 FY27 filed
Last close · 27 Oct 2026₹3,665.10
Market cap₹504.2k cr
TTM P/E · P/B · EV/EBITDA30.4 · 3.92 · 17.9

Executes engineering, procurement and construction (EPC) projects across infrastructure, energy and industrial sectors, alongside running IT services, financial services and a hi-tech manufacturing base. In FY26, Infrastructure Projects — covering buildings, factories, transportation and metals-and-mineral facilities — generated Rs 135,344.58 cr (46.8% of segment revenue), including recent wins like an 18 MTPA iron-ore handling plant in Chhattisgarh, a steel plant expansion (2.5 to 7.1 MTPA) in West Bengal and a 26-tower Mumbai housing redevelopment. Energy Projects (hydrocarbon onshore, thermal and renewables EPC) added Rs 54,888.59 cr (19.0%), with orders including a six-year EPC framework with Petroleum Development Oman, hydrocarbon storage work for Kuwait Oil Company and ultra-supercritical thermal power for NTPC. IT & Technology Services brought in Rs 53,946.53 cr (18.7%), Financial Services Rs 17,283.43 cr (6.0%), Hi-Tech Manufacturing Rs 14,488.79 cr (5.0%), Development Projects Rs 5,118.51 cr (1.8%) and Others Rs 7,978.01 cr (2.8%). The group's order book at end-Q1 FY27 carries international orders at 52% with Middle East at 71% of the international book, while private-sector share of the domestic book has risen to 40% from 27% a year earlier. Costs are dominated by materials (35.2% of FY26 revenue), employee costs (18.3%) and other operating expenses (36.6%), with depreciation at 1.5% and capex at 1.7% of revenue. Customers are central and state governments, public-sector undertakings and private-sector owners across India, the Middle East and Europe, with materials as the largest input cost. AR · MarketPing reader · 2026-08-02

Revenue streams, as the annual report describes them. Infrastructure Projects (47%), Energy Projects (19%), IT & Technology Services (19%), Financial Services (6%), Hi-Tech Manufacturing (5%), Development Projects (2%), Others (3%). Diversified EPC conglomerate with parallel IT services and financial services arms

What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.

Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)

₹ crore · consolidatedFY22FY23FY24FY25FY26
Revenue1,56,5211,83,3412,21,1132,55,7342,85,874
EBITDA (ex other income)18,33720,88923,587—27,429
margin %11.711.410.7—9.6
Owners' profit8,66910,47113,059—16,084
EPS, as reported (₹)61.7174.5193.96109.36116.93
ROE % · ROCE %10.9 · 11.012.1 · 12.115.2 · 14.8— · 15.214.7 · 13.2
Debt / equity (x)1.291.141.11—0.95
Cash from operations19,16422,77718,2669,16116,741
Capex(3,111)(4,144)(4,517)(4,419)(4,809)
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · LARSEN & TOUBRO LTD. · 28 October 2026Page 2 of 3

Exhibit 2: Quarterly performance, last 8 quarters

₹ croreQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue61,55564,66874,39263,67967,98471,45082,76267,942
Profit before tax5,5555,3338,0145,8606,3365,3708,4106,922
Net profit4,0993,974—4,3184,6783,8256,1334,988
EPS (₹)24.6924.4339.9826.3028.5423.3738.7129.97
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.

Exhibit 3: Segment revenue, FY26

SegmentRevenue, ₹ croreShare %
Infrastructure Projects1,35,34546.8
Energy Projects54,89519.0
Hi-Tech Manufacturing14,4895.0
IT & Technology Services53,94718.7
Financial Services17,2836.0
Development Projects5,1121.8
Others7,9782.8
Total, before eliminations2,89,048100.0
Source: the filed segment block, four quarters summed.

Exhibit 4: Peers — basic industry group, by market cap

CompanyM.cap ₹ crP/EP/BEV/EBITDAROE %ROCE %Rev CAGR 5y %EBITDA m. %
LARSEN & TOUBRO LTD. ◆5,04,22630.43.9218.414.711.916.012.5
RAIL VIKAS NIGAM LIMITED37,73942.03.8427.28.97.55.87.5
KALPATARU PROJECT INT LTD22,62919.92.9310.313.315.016.010.0
CEMINDIA PROJECTS LIMITED20,56634.28.5717.524.931.729.810.5
IRB INFRA DEV LTD.19,22814.70.929.44.12.57.655.6
NBCC (INDIA) LIMITED19,03525.75.9215.523.129.713.59.6
ENGINEERS INDIA LTD14,06217.94.4715.722.026.54.620.1
TECHNO ELEC & ENG CO. LTD9,75822.62.3516.011.412.429.620.4
Source: exchange data and filed statements via the screener; multiples at current prices.

Exhibit 5: Where the company sits in its group

MetricCompanyGroup medianRankBetter than
P/E (TTM)30.413.578 of 10123%
P/B3.91.276 of 8511%
ROCE11.910.047 of 10757%
ROE14.89.120 of 8778%
Debt / Equity0.90.475 of 8714%
EBITDA margin12.512.443 of 8852%
Revenue growth6.76.243 of 8651%
Profit growth15.52.731 of 8464%
Market cap5042264651 of 107100%
Source: MarketPing peer ranks; a rank is a measurement, not a view.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · LARSEN & TOUBRO LTD. · 28 October 2026Page 3 of 3

Exhibit 6: Filings of the last 90 days, with the measured price reaction

Date · filingCategoryImportanceNext day %5-day %
27 Oct 2026 · L&T uploads Q2 and H1 FY27 earnings call audioinvestor communicationslow——
27 Oct 2026 · Record orders and 33% profit growth, but margins fall in Q2 FY27investor communicationsmedium——
27 Oct 2026 · Q2 FY27: revenue up 16%, profit up 33%, record order inflowsresultshigh——
27 Oct 2026 · L&T Q2 FY27 profit rises 33% as order inflow hits record ₹147,665 croreboard shareholder meetingslow——
27 Oct 2026 · 21,098 shares allotted under employee stock option schemescapital market eventslow——
27 Oct 2026 · L&T wins major orders for Dhaka Metro Line 1business updateshigh——
21 Oct 2026 · L&T wins two large government construction ordersbusiness updateshigh——
19 Oct 2026 · L&T starts work on Ultra-mega Uzbekistan airport EPC projectbusiness updateshigh——
16 Oct 2026 · Schedule of Analyst or Institutional Investors Meetboard shareholder meetingslow——
13 Oct 2026 · L&T board meeting on Oct 27 to consider Q2 FY27 resultsresultslow——
Source: exchange announcements; each reaction is measured from the close before the filing. Next day = the close one session after the reaction day (the first session that could trade the filing).

How to read this document

Where a broker report showsThis document showsWhy
A rating (BUY / ADD / REDUCE / SELL)A state: the latest filed quarter and the measured reactionsan event is a fact; a rating is an opinion that requires SEBI RA registration
A target price and upsideThe current price and the multiples against the groupa target is a forecast; a multiple is a measurement
Estimate years marked EMore audited years; no estimatesMarketPing publishes no forecasts — your own model lives on the Models page

Sources, method and disclosures

This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.

Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in