Manufactures textile spinning machinery, machine tools and castings, and advanced composite components through three divisions. The Textile Machinery Division generated ₹1,801.17 cr in FY26 (56.1% of segment revenue) supplying spinning equipment, parts and spares to cotton and synthetic textile mills in India and overseas. The Machine Tool & Foundry Division generated ₹1,204.94 cr (37.5%) making vertical machining centres and castings for aerospace, automotive and electronics manufacturing customers. The Advanced Technology Centre generated ₹206.82 cr (6.4%) focused on composites for aerospace and automotive applications, with a stated export-led growth push. Materials account for 62.2% of revenue and employees 12.2%, reflecting a fabrication-heavy cost structure, while capex runs at 2.3% of revenue. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Textile Machinery Division (56%), Machine Tool & Foundry Division (38%), Advanced Technology Centre (6%). Multi-division industrial manufacturer spanning textile machinery, machine tools and composites
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 3,171 | 4,719 | 4,696 | 3,012 | 3,207 |
| EBITDA (ex other income) | 230 | 449 | 435 | 139 | 156 |
| margin % | 7.2 | 9.5 | 9.3 | 4.6 | 4.9 |
| Owners' profit | 0 | 0 | 374 | 103 | 131 |
| EPS, as reported (₹) | 169.47 | 359.47 | 349.77 | 96.05 | 122.37 |
| ROE % · ROCE % | 9.1 · 9.8 | 16.4 · 19.1 | 13.8 · 16.2 | 3.7 · 5.0 | 4.6 · 5.9 |
| Debt / equity (x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | 485 | 364 | 141 | 29 | 177 |
| Capex | (76) | (278) | (151) | (130) | (74) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 769 | 766 | 804 | 694 | 822 | 758 | 933 | 861 |
| Profit before tax | 34 | 40 | 61 | 20 | 55 | 30 | 78 | 72 |
| Net profit | 24 | 19 | 48 | 11 | 41 | 15 | 64 | 56 |
| EPS (₹) | 22.90 | 18.06 | 44.76 | 10.74 | 38.30 | 13.72 | 59.61 | 51.97 |
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| Textile Machinery Division | 1,933 | 57.8 |
| Machine Tool & Foundry Division | 1,205 | 36.0 |
| Advanced Technology Centre | 207 | 6.2 |
| Total, before eliminations | 3,345 | 100.0 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| ADITYA INFOTECH LIMITED | 45,150 | 93.8 | 24.06 | 77.9 | 19.6 | 24.5 | — |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 11 Sept 2026 · Postal Ballot Result: LMW Shareholders Approve Objects Clause Amendment | board shareholder meetings | medium | — | — |
| 11 Sept 2026 · Postal Ballot Result: Amendment of Objects Clause Approved | board shareholder meetings | medium | — | — |
| 3 Sept 2026 · LMW Limited receives ESG rating from NSE Sustainability | business updates | medium | — | — |
| 3 Sept 2026 · LMW receives ESG rating from NSE Sustainability | credit debt | medium | — | — |
| 29 Aug 2026 · Wholly owned subsidiary renamed to LMW Advanced Materials and Technologies Limited | general | low | — | — |
| 12 Aug 2026 · Postal Ballot Notice for Amendment of Objects Clause of MOA | compliance | minimal | — | — |
| 11 Aug 2026 · Postal ballot for amending objects clause - adding six new business areas | board shareholder meetings | low | — | — |
| 7 Aug 2026 · CRISIL assigns AA rating with stable outlook to LMW Limited | credit debt | medium | — | — |
| 7 Aug 2026 · Notice to investors on Special Window for physical share dematerialisation | compliance | minimal | — | — |
| 31 Jul 2026 · LMW senior management changes - one retires, one redesignated | management changes | medium | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions |
| 14.8 |
| SYRMA SGS TECHNOLOGY LTD | 30,717 | 82.8 | 10.02 | 53.5 | 11.3 | 13.4 | — | 11.1 |
| HONEYWELL AUTOMATION IND | 30,536 | 55.7 | 6.84 | — | 11.8 | 15.5 | — | 18.2 |
| KAYNES TECHNOLOGY IND LTD | 23,496 | 67.9 | 4.93 | 33.3 | 7.6 | 9.8 | — | 17.1 |
| JYOTI CNC AUTOMATION LTD | 22,490 | 69.9 | 11.24 | 39.7 | 16.8 | 19.2 | — | 22.2 |
| LMW LIMITED ◆ | 19,058 | 109.1 | 6.65 | 61.8 | 4.6 | 5.9 | 13.2 | 11.9 |
| TEGA INDUSTRIES LIMITED | 12,982 | 455.9 | 3.81 | 38.8 | 4.2 | 5.4 | — | 4.2 |
| LLOYDS ENGG WORK LIMITED | 12,285 | 48.3 | 7.30 | 50.1 | 11.7 | 11.5 | — | 15.0 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 109.1 | 26.9 | 126 of 138 | 9% |
| P/B | 6.7 | 3.5 | 83 of 111 | 26% |
| ROCE | 5.8 | 11.3 | 104 of 144 | 28% |
| ROE | 4.6 | 9.5 | 86 of 117 | 27% |
| Debt / Equity | 0.0 | 0.2 | 4 of 117 | 78% |
| EBITDA margin | 11.9 | 12.4 | 59 of 110 | 47% |
| Revenue growth | 24.0 | 20.6 | 49 of 114 | 58% |
| Profit growth | 384.1 | 17.1 | 7 of 109 | 94% |
| Market cap | 19058 | 356 | 6 of 140 | 96% |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
