Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · MAHAMAYA STEEL INDS LTD · 22 September 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
MAHAMAYA STEEL INDS LTD
NSE: MAHASTEEL · BSE: 513554

MAHAMAYA STEEL INDS LTD

StateQ1 FY27 filed
Last close · 20 Sept 20261,105.00
Market cap1.8k cr
TTM P/E · P/B · EV/EBITDA181.4 · 11.44 · 71.5

Manufactures structural steel products such as joists, channels, angles, flats, rounds, blooms and billets, selling them to large public-sector buyers and a few private firms. Monthly volumes have run in the high-teens to low-twenties of thousand metric tonnes — 21,467.96 MT in April 2026 and 17,485.14 MT in June 2026. The customer book includes SAIL, BHEL, NTPC, ONGC, GAIL, RDSO, BSP, DGS&D, DMRC and Reliance Industries, with the company holding approved-supplier status at each. Raw materials accounted for 80.7% of FY26 revenue of Rs 882.85 crore, leaving an EBITDA margin of 2.94%. Working-capital and capex needs are met via Rs 50 crore of cash credit from UCO Bank, with total long-term bank facilities of Rs 51.47 crore rated BWR BBB+ with Stable outlook. Borrowings rose during the year — qualified borrowings climbed from Rs 4.21 crore to Rs 18.78 crore — and an electricity duty subsidy receivable of Rs 1,105.69 lakh was flagged by auditors as having uncertain collectability. AR · MarketPing reader · 2026-08-02

Revenue streams, as the annual report describes them. Manufacture and sale of structural steel products. Cyclical, thin-margin structural steel manufacturer

What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.

Exhibit 1: Financial summary, FY22FY26 (all audited; no estimate years)

₹ crore · consolidatedFY22FY23FY24FY25FY26
Revenue495650784802883
EBITDA (ex other income)1515171924
margin %3.12.22.22.42.8
Owners' profit557810
EPS, as reported (₹)3.313.314.094.625.84
ROE % · ROCE %3.8 · 6.14.1 · 5.64.8 · 7.15.1 · 7.66.0 · 9.9
Debt / equity (x)0.340.320.290.310.37
Cash from operations4221498
Capex(5)(11)(9)(9)(11)
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · MAHAMAYA STEEL INDS LTD · 22 September 2026Page 2 of 3

Exhibit 2: Quarterly performance, last 8 quarters

₹ croreQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue155200236207189224263268
Profit before tax02622263
Net profit01522242
EPS (₹)0.140.663.291.061.151.162.481.30
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · MAHAMAYA STEEL INDS LTD · 22 September 2026Page 3 of 3

Exhibit 3: Filings of the last 90 days, with the measured price reaction

Date · filingCategoryImportance1-day %5-day %
7 Sept 2026 · August 2026 sales volume reported at 19,610 MTbusiness updatesmedium
3 Sept 2026 · Vijay Rathee buys 0.19% stake in Mahamaya Steel via open marketownership changesmedium
2 Sept 2026 · SAST disclosure from promoter group members Rathee filed with exchangeownership changesmedium
1 Sept 2026 · Mahamaya Steel: Newspaper Publication of 38th AGM Noticecomplianceminimal
31 Aug 2026 · Mahamaya Steel board clears new auditor, Rs 900 Cr borrowing capmanagement changesmedium
31 Aug 2026 · Board outcome: new auditor, ID re-appointment, borrowing limit raised to Rs 900 Crmanagement changesmedium
31 Aug 2026 · 38th AGM notice on Sep 25, 2026; key items include borrowings up to Rs 900 crboard shareholder meetingslow
31 Aug 2026 · Board clears auditor change, director re-appointment, Rs 900 Cr borrowing limit hikemanagement changesmedium
31 Aug 2026 · Board clears auditor change, director re-appointment, higher borrowing limitsmanagement changesmedium
31 Aug 2026 · Board approves new auditor, director re-appointment, higher borrowing limitsmanagement changesmedium
Source: exchange announcements; reaction = close-to-close from the filing's session.

How to read this document

Where a broker report showsThis document showsWhy
A rating (BUY / ADD / REDUCE / SELL)A state: the latest filed quarter and the measured reactionsan event is a fact; a rating is an opinion that requires SEBI RA registration
A target price and upsideThe current price and the multiples against the groupa target is a forecast; a multiple is a measurement
Estimate years marked EMore audited years; no estimatesMarketPing publishes no forecasts — your own model lives on the Models page

Sources, method and disclosures

This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.

Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in