Manufactures denim at textile plants in Rajasthan, with FY26 revenue of ₹710.70 crore. Raw materials account for the largest share of operating costs at 56.9% of revenue, followed by other operating expenses at 23.5%, employee costs at 4.9%, and depreciation at 4.1%. The company is acquiring a 26% stake in a special-purpose vehicle that will supply 13.65 MW DC of captive solar power to its Rajasthan plants, targeted for completion by November 2026. It also received ₹3.27 crore in government subsidy under the ATUFS scheme in FY26. Total assets stood at ₹676.16 crore against equity of approximately ₹17,096 lakhs and total debt of around ₹34,780 lakhs. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Denim manufacturing. Asset-heavy denim textile manufacturing
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 589 | 699 | 583 | 697 | 711 |
| EBITDA (ex other income) | — | 42 | 49 | 86 | 84 |
| margin % | — | 5.9 | 8.3 | 12.3 | 11.9 |
| Owners' profit | — | 13 | 13 | 19 | 20 |
| EPS, as reported (₹) | 5.26 | 8.72 | 7.20 | 10.67 | 10.88 |
| ROE % · ROCE % | — · 14.1 | 11.2 · 15.6 | 10.1 · 10.7 | 13.0 · 16.9 | 11.5 · 16.5 |
| Debt / equity (x) | — | 1.25 | 2.32 | 2.22 | 2.03 |
| Cash from operations | 14 | 12 | 13 | 4 | 26 |
| Capex | — | (15) | (154) | (21) | (21) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 186 | 179 | 164 | 166 | 177 | 204 | 198 |
| Profit before tax | 6 | 8 | 5 | 6 | 7 | 6 | 6 | 7 |
| Net profit | 5 | 6 | 3 | 4 | 6 | 5 | 5 | 5 |
| EPS (₹) | 2.65 | 3.34 | 1.84 | 2.46 | 3.09 | 2.56 | 2.77 | 2.74 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| KPR MILL LTD. | 37,974 | 41.6 | 6.66 | 27.5 | 15.2 | 19.3 | 13.5 | 21.2 |
| WELSPUN LIVING LIMITED | 19,663 | 71.5 | 3.95 | 25.3 | 4.3 | 4.0 | 5.1 | 12.7 |
| VARDHMAN TEXTILES LIMITED | 16,368 | 19.0 | 1.55 | 12.4 | 7.1 | 7.4 | 10.0 | 20.4 |
| TRIDENT LIMITED | 11,965 | 30.1 | 2.51 | 14.5 | 7.9 | 8.6 | 8.1 | 17.7 |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 7 Sept 2026 · Newspaper notice published for 17th AGM scheduled 29 September 2026 | compliance | minimal | — | — |
| 5 Sept 2026 · Manomay Tex India 17th AGM notice on Sept 29, 2026 | compliance | minimal | — | — |
| 5 Sept 2026 · Record date fixed at 22 Sep 2026 for 17th AGM | corporate actions | medium | — | — |
| 5 Sept 2026 · Annual Book Closure for 17th AGM from Sep 23 to Sep 29, 2026 | corporate actions | low | — | — |
| 5 Sept 2026 · Manomay Tex India submits FY26 Annual Report; revenue up 2%, PAT steady | results | high | — | — |
| 5 Sept 2026 · Notice of 17th AGM on Sep 29 2026 with director appointments and pay approvals | board shareholder meetings | low | — | — |
| 31 Aug 2026 · WTD Re-appointment, 3 New Independent Directors, Major Denim and Yarn Expansion | management changes | medium | — | — |
| 31 Aug 2026 · Board approves denim and yarn capacity expansion; AGM on Sept 29 | board shareholder meetings | low | — | — |
| 21 Aug 2026 · Board meeting on Aug 31, 2026 for director re-appointments and AGM approvals | board shareholder meetings | low | — | — |
| 14 Aug 2026 · Newspaper publication of Q1 FY27 unaudited results filed | compliance | minimal | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions |
| INDO COUNT INDUSTRIES LTD |
| 8,757 |
| 58.0 |
| 3.72 |
| 21.1 |
| 5.4 |
| 5.4 |
| 10.5 |
| 13.3 |
| GARWARE TECH FIBRES LTD | 7,675 | 37.1 | 5.67 | 24.0 | 14.7 | 18.7 | 8.1 | 20.5 |
| JINDAL WORLDWIDE LTD | 5,314 | 63.1 | 6.17 | 40.6 | 8.1 | 9.0 | 6.1 | 8.7 |
| RAYMOND LIFESTYLE LIMITED | 4,213 | 97.2 | 0.44 | 7.7 | 0.5 | 0.7 | — | 8.9 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 20.9 | 14.8 | 127 of 205 | 38% |
| P/B | 2.5 | 1.3 | 138 of 183 | 25% |
| ROCE | 7.6 | 4.2 | 80 of 227 | 65% |
| ROE | 11.5 | 4.8 | 55 of 214 | 75% |
| Debt / Equity | 2.0 | 0.3 | 195 of 214 | 9% |
| EBITDA margin | 10.1 | 9.8 | 95 of 198 | 52% |
| Revenue growth | 20.5 | 6.9 | 56 of 192 | 71% |
| Profit growth | 11.3 | 20.0 | 121 of 203 | 41% |
| Market cap | 422 | 63 | 47 of 221 | 79% |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
