Sells branded fast-moving consumer goods, with Parachute coconut hair oil as its flagship, alongside value-added hair oils, edible oils, foods, and premium personal care. Operates through two segments — India and International — selling to retail consumers across general trade, modern trade, and e-commerce. The India business spans the copra-linked Parachute coconut oil franchise, Value Added Hair Oils, Foods, and Premium Personal Care (serums, male grooming, skin care); the company launched Parachute Advansed Protein Shampoo in FY27 to enter the Indian shampoo market. International is anchored by Bangladesh and includes presence in Vietnam and MENA. Materials at 45.5% of revenue dominate costs, with copra and crude-linked inputs as the key commodities. Rural distribution is being deepened through Project SETU. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. India (76%), International (24%). Branded FMCG with significant commodity input exposure, primarily copra-linked coconut oil
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 9,512 | 9,764 | 9,653 | 10,831 | 13,611 |
| EBITDA (ex other income) | 1,681 | 1,810 | 2,026 | 2,139 | 2,328 |
| margin % | 17.7 | 18.5 | 21.0 | 19.7 | 17.1 |
| Owners' profit | 1,225 | 1,302 | 1,481 | 1,629 | 1,762 |
| EPS, as reported (₹) | 9.50 | 10.08 | 11.46 | 12.59 | 13.62 |
| ROE % · ROCE % | 36.9 · 45.1 | 33.4 · 39.8 | 36.0 · 40.4 | 38.9 · 36.9 | 40.3 · 39.0 |
| Debt / equity (x) | 0.10 | 0.12 | 0.09 | 0.09 | 0.08 |
| Cash from operations | 1,016 | 1,419 | 1,436 | 1,363 | 2,084 |
| Capex | (132) | (182) | (153) | (161) | (319) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,664 | 2,794 | 2,730 | 3,259 | 3,482 | 3,537 | 3,333 | 3,957 |
| Profit before tax | 552 | 518 | 441 | 656 | 550 | 567 | 504 | 790 |
| Net profit | 433 | 406 | 345 | 513 | 432 | 460 | 408 | 652 |
| EPS (₹) | 3.26 | 3.08 | 2.65 | 3.90 | 3.24 | 3.45 | 3.04 | 4.86 |
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| India | 10,348 | 76.0 |
| International | 3,263 | 24.0 |
| Total, before eliminations | 13,611 | 100.0 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| MARICO LIMITED ◆ | 1,04,273 | 55.0 | 23.20 | 41.2 | 40.3 | 38.1 | 11.1 | 21.9 |
| PATANJALI FOODS LIMITED | 37,097 | 18.8 |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 10 Sept 2026 · Marico to attend Jefferies and JP Morgan investor conferences | board shareholder meetings | low | — | — |
| 8 Sept 2026 · Marico allots 18.01 lakh ESOP shares; capital rises | capital market events | low | — | — |
| 3 Sept 2026 · Marico gets 'Leader' ESG rating of 79 from NSE Sustainability for FY26 | business updates | medium | — | — |
| 3 Sept 2026 · Marico assigned Leader ESG rating of 79 by NSE Sustainability | business updates | medium | — | — |
| 2 Sept 2026 · CRISIL reaffirms AAA/Stable and A1+ ratings on bank facilities | credit debt | medium | — | — |
| 1 Sept 2026 · Marico management to meet investors in London roadshow on Sep 7-8 | board shareholder meetings | low | — | — |
| 28 Aug 2026 · Marico warns of IEPF transfer for seven-year unclaimed dividend shares | compliance | minimal | — | — |
| 27 Aug 2026 · Marico creates 547 crore litres water conservation potential in FY26 | general | low | — | — |
| 25 Aug 2026 · Marico 38th AGM transcript filed; FY26 revenue up 26% to Rs 13,611 Cr | investor communications | low | — | — |
| 20 Aug 2026 · Marico gets Strong ESG rating of 68 from SEBI-registered provider | business updates | medium | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions |
| 2.83 |
| 22.7 |
| 13.9 |
| 10.3 |
| — |
| 4.8 |
| AWL AGRI BUSINESS LIMITED | 24,002 | 20.8 | 2.30 | 9.2 | 10.0 | 11.1 | — | 3.8 |
| GOKUL AGRO RESOURCES LTD | 6,696 | 12.8 | 4.71 | 9.9 | 26.0 | 26.9 | 23.5 | 4.1 |
| CIAN Agro Ind & Infra Ltd | 3,699 | 11.5 | 1.66 | 9.4 | 10.0 | 7.7 | 53.1 | 32.3 |
| SUNDROP BRANDS LIMITED | 2,492 | 89.3 | 1.69 | 39.8 | 1.4 | 1.7 | — | 6.1 |
| Shri Venkatesh Refineries Limi | 1,128 | 22.8 | — | — | — | 22.2 | — | — |
| KN AGRI RESOURCES LIMITED | 482 | 10.7 | 1.25 | 8.8 | 8.2 | 11.4 | — | 4.3 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 55.0 | 17.2 | 27 of 29 | 7% |
| P/B | 23.2 | 1.3 | 23 of 24 | 4% |
| ROCE | 38.1 | 7.1 | 2 of 31 | 97% |
| ROE | 40.3 | 6.8 | 2 of 26 | 96% |
| Debt / Equity | 0.1 | 0.2 | 10 of 26 | 64% |
| EBITDA margin | 21.9 | 4.4 | 3 of 26 | 92% |
| Revenue growth | 21.4 | 5.0 | 6 of 25 | 79% |
| Profit growth | 27.1 | 27.1 | 12 of 23 | 50% |
| Market cap | 104273 | 109 | 1 of 30 | 100% |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
