MASTER TRUST LIMITED is a Capital Markets company listed on NSE. The annual-report business brief for this company has not been generated yet; the numbers below are as filed.
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 331 | 339 | 500 | 584 | 576 |
| EBITDA (ex other income) | 109 | 120 | 204 | 243 | 236 |
| margin % | 32.9 | 35.4 | 40.7 | 41.6 | 41.0 |
| Owners' profit | 55 | 0 | 108 | 0 | 0 |
| EPS, as reported (₹) | 25.40 | 30.30 | 49.70 | 11.80 | 10.60 |
| ROE % · ROCE % | 18.4 · — | 18.0 · — | 21.4 · — | 20.5 · — | 15.4 · — |
| Debt / equity (x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | (15) | 10 | 458 | (37) | 311 |
| Capex | (4) | (5) | (5) | (3) | (3) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 148 | 122 | 132 | 127 | 137 | 181 | 150 |
| Profit before tax | 49 | 47 | 37 | 36 | 43 | 45 | 49 | 46 |
| Net profit | 37 | 35 | 25 | 27 | 31 | 32 | 36 | 35 |
| EPS (₹) | 3.40 | 3.20 | 2.20 | 2.40 | 2.70 | 2.70 | 3.00 | 2.80 |
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| Broking & Allied | 415 | 72.0 |
| Interest | 9 | 1.6 |
| Portfolio Management Services | 9 | 1.6 |
| Insurance Broking | 4 | 0.6 |
| Investment / Trading in Securities / Land & others | 2 | 0.4 |
| Investment / Trading In Securities / Land & Others | 4 | 0.7 |
| Investment / Trading in Securities / Land & Others | 2 | 0.3 |
| BROKING & ALLIED | 123 | 21.4 |
| INTEREST | 3 | 0.5 |
| PORTFOLIO MANAGEMENT SERVICES |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 10 Sept 2026 · Master Trust promoters release pledge on 1.5 crore shares | ownership changes | high | — | — |
| 5 Sept 2026 · Newspaper Publication of Notice of 41st AGM by Master Trust | compliance | minimal | — | — |
| 4 Sept 2026 · Book Closure for 41st AGM on 30 September 2026 | board shareholder meetings | low | — | — |
| 4 Sept 2026 · 41st AGM on Sep 30, 2026; remote e-voting from Sep 25-29 | board shareholder meetings | low | — | — |
| 4 Sept 2026 · Master Trust Limited 41st AGM notice; September 30, 2026 | board shareholder meetings | low | — | — |
| 3 Sept 2026 · Board approves FY26 Board Report, sets AGM on Sept 30, 2026 | results | medium | — | — |
| 27 Aug 2026 · Outcome of Investors/Analyst Meeting | investor communications | low | — | — |
| 25 Aug 2026 · Master Trust Board to Meet on Sept 3; AGM, RPTs, Directors Report on Agenda | board shareholder meetings | low | — | — |
| 21 Aug 2026 · Virtual analyst and investor meeting scheduled for 27 August 2026 | board shareholder meetings | low | — | — |
| 12 Aug 2026 · Promoters release pledge on 1.5 crore shares of Master Trust | ownership changes | high | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions |
| 3 |
| 0.6 |
| INSURANCE BROKING | 2 | 0.3 |
| INVESTMENT / TRADING IN SECURITIES & OTHERS | 1 | 0.2 |
| Total, before eliminations | 576 | 100.0 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| BILLIONBRAINS GARAGE VN L | 1,24,828 | 50.3 | 12.93 | 42.5 | 21.6 | 28.9 | — | 67.8 |
| MOTILAL OSWAL FIN LTD | 61,810 | 31.2 | 4.77 | 14.5 | 14.5 | — | 20.9 | 57.7 |
| 360 ONE WAM LIMITED | 44,371 | 35.0 | 4.51 | 15.5 | 12.4 | — | 22.0 | 66.8 |
| NUVAMA WEALTH MANAGE LTD | 31,853 | 15.0 | 7.73 | 12.7 | 25.2 | — | — | 53.0 |
| ANGEL ONE LIMITED | 27,862 | 5.2 | 4.53 | 15.1 | 14.9 | — | 32.4 | 34.2 |
| IIFL CAPITAL SERVICES LTD | 10,617 | 18.4 | 3.46 | 9.9 | 18.4 | — | 25.1 | 50.0 |
| SHARE IND. SECURITIES LTD | 4,335 | 11.9 | 1.63 | 6.5 | 12.2 | — | 26.8 | 45.5 |
| ANAND RATHI SH N STK BR L | 3,101 | 19.5 | 2.30 | 10.1 | 9.6 | 11.5 | — | 31.2 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 8.0 | 15.4 | 9 of 37 | 78% |
| P/B | 1.4 | 1.8 | 16 of 40 | 62% |
| ROE | 15.4 | 9.6 | 9 of 40 | 80% |
| Debt / Equity | 0.0 | 0.0 | 1 of 40 | 36% |
| EBITDA margin | 41.3 | 31.2 | 17 of 39 | 58% |
| Revenue growth | 13.8 | 22.4 | 20 of 35 | 44% |
| Profit growth | 27.8 | 13.4 | 15 of 38 | 62% |
| Market cap | 1107 | 507 | 15 of 42 | 66% |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
