Operates two divisions. The Engineering Division contributes 83.2% of segment revenue and manufactures industrial equipment, including Multi Effect Evaporator and Agitated Thin Film Dryer systems used in industrial waste treatment. The Food Division contributes 16.8% of segment revenue. Total FY26 segment revenue was Rs. 212.05 crore. Materials are the largest cost item at 63.4% of revenue, followed by employee costs at 15.4% and other operating expenses at 25.5%. The Engineering Division runs at 25.8% EBIT margin while the Food Division runs at 11.3%. The company has zero debt on its balance sheet. AR · MarketPing reader · 2026-08-03
Revenue streams, as the annual report describes them. Engineering Division (83%), Food Division (17%). Custom industrial equipment manufacturing with a smaller food business
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 165 | 192 | 225 | 193 | 212 |
| EBITDA (ex other income) | 28 | 37 | 40 | 30 | 34 |
| margin % | 16.7 | 19.4 | 17.6 | 15.5 | 16.3 |
| Owners' profit | 21 | 27 | 32 | 25 | 28 |
| EPS, as reported (₹) | 53.04 | 66.48 | 78.70 | 12.41 | 13.74 |
| ROE % · ROCE % | 13.0 · 17.0 | 14.3 · 19.1 | 14.9 · 19.5 | 10.8 · 14.2 | 11.0 · 14.5 |
| Debt / equity (x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | 8 | 24 | 43 | 11 | (19) |
| Capex | (16) | (5) | (3) | (4) | (4) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 47 | 54 | 50 | 51 | 47 | 64 | 80 |
| Profit before tax | 12 | 10 | 8 | 6 | 10 | 11 | 9 | 10 |
| Net profit | 9 | 7 | 6 | 5 | 8 | 9 | 6 | 7 |
| EPS (₹) | 22.42 | 3.71 | 2.77 | 2.45 | 3.79 | 4.36 | 3.14 | 3.66 |
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| ENGINEERING DIVISION | 176 | 83.2 |
| FOOD DIVISION | 36 | 16.8 |
| Total, before eliminations | 212 | 100.0 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| ADITYA INFOTECH LIMITED | 45,150 | 93.8 | 24.06 | 77.9 | 19.6 | 24.5 | — | 14.8 |
| SYRMA SGS TECHNOLOGY LTD | 30,717 | 82.8 | 10.02 | 53.5 |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 27 Aug 2026 · AGM notice published in newspapers, 36th AGM on 21 Sep 2026 | compliance | minimal | — | — |
| 26 Aug 2026 · Mazda Limited submits FY25-26 Annual Report and 36th AGM notice | board shareholder meetings | medium | — | — |
| 25 Aug 2026 · Newspaper publication of 36th AGM notice | compliance | minimal | — | — |
| 17 Aug 2026 · Mazda fixes 4 Sep 2026 as record date for FY26 final dividend | corporate actions | medium | — | — |
| 12 Aug 2026 · Q1 FY27 unaudited results published in newspapers | compliance | minimal | — | — |
| 11 Aug 2026 · 36th AGM on 21 Sep 2026; e-voting and book closure details | board shareholder meetings | low | — | — |
| 10 Aug 2026 · Mazda Q1 FY27 revenue jumps 62% YoY to Rs 80.3 cr, PAT up 49% | results | high | — | — |
| 10 Aug 2026 · Mazda Q1 results: Revenue up 62% YoY at Rs 80 cr, PAT rises 46% | results | high | — | — |
| 5 Aug 2026 · Mazda Limited board meeting on 10 Aug 2026 to consider Q1 FY27 results | results | low | — | — |
| 28 Jul 2026 · Submission of newspaper notice on IEPF transfer of unclaimed shares | compliance | minimal | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions | an event is a fact; a rating is an opinion that requires SEBI RA registration |
| 11.3 |
| 13.4 |
| — |
| 11.1 |
| HONEYWELL AUTOMATION IND | 30,536 | 55.7 | 6.84 | — | 11.8 | 15.5 | — | 18.2 |
| KAYNES TECHNOLOGY IND LTD | 23,496 | 67.9 | 4.93 | 33.3 | 7.6 | 9.8 | — | 17.1 |
| JYOTI CNC AUTOMATION LTD | 22,490 | 69.9 | 11.24 | 39.7 | 16.8 | 19.2 | — | 22.2 |
| LMW LIMITED | 19,058 | 109.1 | 6.65 | 61.8 | 4.6 | 5.9 | 13.2 | 11.9 |
| TEGA INDUSTRIES LIMITED | 12,982 | 455.9 | 3.81 | 38.8 | 4.2 | 5.4 | — | 4.2 |
| LLOYDS ENGG WORK LIMITED | 12,285 | 48.3 | 7.30 | 50.1 | 11.7 | 11.5 | — | 15.0 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 17.0 | 26.9 | 45 of 138 | 68% |
| P/B | 2.0 | 3.5 | 37 of 111 | 67% |
| ROCE | 14.2 | 11.3 | 57 of 144 | 61% |
| ROE | 11.0 | 9.5 | 51 of 117 | 57% |
| Debt / Equity | 0.0 | 0.2 | 4 of 117 | 78% |
| EBITDA margin | 13.6 | 12.4 | 51 of 110 | 54% |
| Revenue growth | 61.9 | 20.6 | 19 of 114 | 84% |
| Profit growth | 49.2 | 17.1 | 44 of 109 | 60% |
| Market cap | 510 | 356 | 60 of 140 | 58% |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
