Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · MODI NATURALS LIMITED · 9 October 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
MODI NATURALS LIMITED
NSE: MODINATUR · BSE: 519003

MODI NATURALS LIMITED

StateQ1 FY27 filed
Last close · 8 Oct 2026₹296.90
Market cap₹0.4k cr
TTM P/E · P/B · EV/EBITDA7.5 · 2.29 · 6.6

Operates three businesses: an ethanol distillery, a bulk oils operation, and a branded consumer products division. Ethanol capacity was expanded in FY26 from 130 KLPD to 282 KLPD through commissioning of Phase 2, with supply orders of INR 400 crores (47.9 KL) secured from PSU oil marketing companies, valid through 31 October 2026. The bulk oils segment earned INR 198.29 crores in FY26 at a 0.7% EBIT margin, while the branded consumer segment earned INR 183.54 crores at an 8.1% EBIT margin. The ethanol segment generated full-year FY26 revenue of INR 337.35 crores, with the Q4 FY26 ethanol division posting an EBITDA margin of about 20 percent. Branded consumer products include oils under the Oleev brand plus newer food categories such as pasta and hing, with a medium-term consumer division revenue target of INR 500 crores. Raw materials account for 73.3 percent of revenue, and FY26 capex of INR 80.06 crores supported the ethanol capacity expansion. AR · MarketPing reader · 2026-08-03

Revenue streams, as the annual report describes them. Ethanol, Bulk, Branded. Multi-segment food and fuel business spanning ethanol distillery, bulk oils, and branded consumer goods

What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.

Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)

₹ crore · consolidatedFY22FY23FY24FY25FY26
Revenue474418400663719
EBITDA (ex other income)15595678
margin %3.11.22.38.410.9
Owners' profit0003150
EPS, as reported (₹)7.380.93(0.89)23.2538.01
ROE % · ROCE %12.1 · 17.91.3 · 3.1(1.5) · 3.325.5 · 24.729.2 · 23.5
Debt / equity (x)0.661.741.871.220.94
Cash from operations(13)(6)(7)4961
Capex(9)(90)(34)(20)(80)
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · MODI NATURALS LIMITED · 9 October 2026Page 2 of 3

Exhibit 2: Quarterly performance, last 8 quarters

₹ croreQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue147179190155147174243156
Profit before tax98111312122616
Net profit8781010102013
EPS (₹)5.705.886.057.877.587.5615.009.44
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.

Exhibit 3: Segment revenue, FY26

SegmentRevenue, ₹ croreShare %
Branded5120.9
Bulk10041.2
Ethanol9237.9
Total, before eliminations243100.0
Source: the filed segment block, four quarters summed.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · MODI NATURALS LIMITED · 9 October 2026Page 3 of 3

Exhibit 4: Filings of the last 90 days, with the measured price reaction

Date · filingCategoryImportance1-day %5-day %
7 Oct 2026 · Reg 74(5) Compliance Certificate for Q2 FY27complianceminimal——
6 Oct 2026 · No Physical Share Transfer Requests in September 2026complianceminimal——
25 Sept 2026 · Trading window closed ahead of Q2 FY26 resultscomplianceminimal——
22 Sept 2026 · Modi Naturals to attend Arihant Capital investor conference on Sep 29board shareholder meetingslow——
7 Sept 2026 · Modi Naturals: No Physical Share Transfer Requests in August 2026complianceminimal——
17 Aug 2026 · Additional Rs 140 crore ethanol order from OMCs via subsidiarybusiness updateshigh——
17 Aug 2026 · Profit rises as margins improve; ethanol orders and FY27 guidance strengtheninvestor communicationsmedium——
7 Aug 2026 · Board Meeting on 14 Aug 2026 to approve Q1 FY27 resultsresultslow——
6 Aug 2026 · Report on Physical Share Transfer Requests for July 2026complianceminimal——
5 Aug 2026 · Clarification on delayed submission of 52nd AGM proceedingscomplianceminimal——
Source: exchange announcements; reaction = close-to-close from the filing's session.

How to read this document

Where a broker report showsThis document showsWhy
A rating (BUY / ADD / REDUCE / SELL)A state: the latest filed quarter and the measured reactionsan event is a fact; a rating is an opinion that requires SEBI RA registration
A target price and upsideThe current price and the multiples against the groupa target is a forecast; a multiple is a measurement
Estimate years marked EMore audited years; no estimatesMarketPing publishes no forecasts — your own model lives on the Models page

Sources, method and disclosures

This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.

Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in