Develops residential, commercial and industrial real estate projects, including industrial parks, residential developments and terminal infrastructure, primarily through group entities and related-party arrangements. FY26 standalone total income was Rs 32,270.66 lakh, up 30.7% from Rs 24,688.10 lakh in FY25, with standalone net profit after tax of Rs 2,699.11 lakh, up 25.3%, while consolidated PAT was Rs 2,328.82 lakh. In Q1 FY27 (quarter to June 30, 2026), standalone revenue from operations fell to Rs 7,420 lakh from Rs 9,260 lakh a year earlier, down about 20%, though consolidated PAT rose to Rs 844 lakh from Rs 671 lakh. Materials account for 75.8% of revenue, with employees at 1.8% and other operating expenses at 2.7%. The company is contesting a Rs 2.03 crore GST demand arising from an appellate order dated June 18, 2026. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Industrial parks development, Residential development, Terminal infrastructure, Real estate development. Asset-heavy, capital-intensive real estate and infrastructure developer
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 83 | 115 | 185 | 247 | 323 |
| EBITDA (ex other income) | 7 | 3 | 11 | 22 | 32 |
| margin % | 8.6 | 2.2 | 6.1 | 9.0 | 10.0 |
| Owners' profit | 0 | 0 | 0 | 20 | 0 |
| EPS, as reported (₹) | (0.05) | (0.01) | 0.29 | 0.52 | 0.59 |
| ROE % · ROCE % | (1.5) · 7.1 | (0.3) · 8.1 | 7.8 · 13.1 | 12.5 · 17.9 | 12.4 · 20.3 |
| Debt / equity (x) | 0.81 | 0.50 | 0.24 | 0.16 | 0.13 |
| Cash from operations | 64 | 58 | 65 | 60 | (26) |
| Capex | (0) | (0) | (1) | (3) | 0 |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 52 | 113 | 93 | 74 | 75 | 81 | 74 |
| Profit before tax | 8 | 8 | 10 | 11 | 11 | 9 | 10 | 10 |
| Net profit | 5 | 5 | 5 | 7 | 6 | 5 | 6 | 8 |
| EPS (₹) | 0.13 | 0.13 | 0.14 | 0.17 | 0.15 | 0.12 | 0.15 | 0.21 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| DLF LIMITED | 1,59,533 | 35.9 | 3.51 | 48.1 | 9.7 | 6.0 | 8.6 | 37.1 |
| LODHA DEVELOPERS LIMITED | 1,11,589 | 27.0 | 4.76 | 22.1 | 14.6 | 15.7 | 25.1 | 40.5 |
| THE PHOENIX MILLS LTD | 67,594 | 52.8 | 4.73 | 26.2 | 10.9 | 9.9 | 32.7 | 63.4 |
| PRESTIGE ESTATE LTD | 64,519 | 56.6 | 3.85 | 18.5 | 7.8 | 6.8 | 11.8 | 38.1 |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 27 Aug 2026 · Nila Infrastructures loses INR 142.73 Cr redevelopment order from Gujarat Housing Board | business updates | high | — | — |
| 21 Aug 2026 · Notice on SEBI special window for re-lodging physical share transfers | compliance | minimal | — | — |
| 10 Aug 2026 · CARE assigns credit ratings to bank facilities | credit debt | medium | — | — |
| 1 Aug 2026 · 36th AGM voting results - all 4 resolutions passed | board shareholder meetings | low | — | — |
| 31 Jul 2026 · 36th AGM Proceedings: All 4 Resolutions Passed | board shareholder meetings | low | — | — |
| 27 Jul 2026 · Nila Infra publishes Q1 FY27 results; standalone PAT down 9% YoY | compliance | minimal | — | — |
| 25 Jul 2026 · Q1 FY26 results: Revenue drops about 20% YoY, PAT marginally lower | results | high | — | — |
| 25 Jul 2026 · Q1 FY26-27 Results: Revenue dips about 20%, PAT lower; Income Tax matter noted | results | high | — | — |
| 20 Jul 2026 · Board meeting on 25 July to approve Q1 FY26 results | results | low | — | — |
| 10 Jul 2026 · Letter to members with weblink of 36th AGM Notice and Annual Report | board shareholder meetings | low | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions |
| OBEROI REALTY LIMITED |
| 63,306 |
| 20.8 |
| 3.53 |
| 18.2 |
| 14.0 |
| 15.5 |
| 24.0 |
| 61.1 |
| GODREJ PROPERTIES LTD | 52,653 | 32.9 | 2.72 | 23.7 | 9.5 | 11.4 | 46.3 | 107.7 |
| ANANT RAJ LIMITED | 21,490 | 36.2 | 3.69 | 29.3 | 9.6 | 10.2 | 58.7 | 32.1 |
| BRIGADE ENTER. LTD | 20,941 | 24.4 | 2.78 | 15.7 | 9.6 | 6.8 | 23.9 | 41.9 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 10.5 | 21.8 | 10 of 57 | 84% |
| P/B | 1.4 | 2.1 | 24 of 64 | 64% |
| ROCE | 18.4 | 6.8 | 8 of 67 | 89% |
| ROE | 12.4 | 8.2 | 20 of 67 | 71% |
| Debt / Equity | 0.1 | 0.4 | 21 of 67 | 70% |
| EBITDA margin | 15.5 | 29.6 | 48 of 66 | 28% |
| Revenue growth | (19.9) | 12.8 | 57 of 67 | 15% |
| Profit growth | 25.7 | 7.5 | 25 of 66 | 63% |
| Market cap | 261 | 2250 | 50 of 67 | 26% |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
