Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · PRABHHANS INDUSTRIES LIMITED · 29 October 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
PRABHHANS INDUSTRIES LIMITED is a Textiles & Apparels company. The annual-report business brief for this company has not been generated yet; the numbers below are as filed.
What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.
Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)
₹ crore · standalone
FY22
FY23
FY24
FY25
FY26
Revenue
13
48
52
87
101
EBITDA (ex other income)
(0)
2
2
4
3
margin %
(0.1)
4.0
4.2
4.5
2.8
Owners' profit
(0)
1
1
2
2
EPS, as reported (₹)
(0.22)
2.32
2.18
3.64
2.62
ROE % · ROCE %
(3.0) · (0.4)
24.0 · 30.7
18.4 · 27.5
23.5 · 38.2
14.5 · 21.7
Debt / equity (x)
0.52
0.04
0.66
0.70
1.01
Cash from operations
(2)
2
(4)
(1)
(5)
Capex
(1)
(0)
0
(0)
(0)
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · PRABHHANS INDUSTRIES LIMITED · 29 October 2026Page 2 of 3
Exhibit 2: Quarterly performance, last 8 quarters
₹ crore
Q1 FY25
Q2 FY25
Q3 FY25
Q4 FY25
Q1 FY26
Q2 FY26
Q3 FY26
Q4 FY26
Revenue
17
22
20
28
22
29
22
28
Profit before tax
1
1
1
1
1
1
1
0
Net profit
0
1
1
1
0
0
0
0
EPS (₹)
0.80
1.07
0.92
0.83
0.67
0.72
0.70
0.53
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.
Exhibit 3: Peers — basic industry group, by market cap
Company
M.cap ₹ cr
P/E
P/B
EV/EBITDA
ROE %
ROCE %
Rev CAGR 5y %
EBITDA m. %
KPR MILL LTD.
37,325
40.9
6.55
27.0
15.2
19.3
13.5
21.2
WELSPUN LIVING LIMITED
20,367
74.1
4.09
26.1
4.3
4.0
5.1
12.7
VARDHMAN TEXTILES LIMITED
14,669
17.0
1.39
11.3
7.1
7.4
10.0
20.4
TRIDENT LIMITED
10,870
27.4
2.28
13.4
7.9
8.6
8.1
17.7
INDO COUNT INDUSTRIES LTD
8,471
56.1
3.60
20.4
5.4
5.4
10.5
13.3
GARWARE TECH FIBRES LTD
7,310
35.3
5.40
22.9
14.7
18.7
8.1
20.5
FILATEX INDIA LTD
4,207
22.0
2.80
11.5
12.2
13.8
—
7.6
SANATHAN TEXTILES LIMITED
4,178
68.8
2.23
18.6
4.1
3.5
—
8.4
Source: exchange data and filed statements via the screener; multiples at current prices.
Exhibit 4: Where the company sits in its group
Metric
Company
Group median
Rank
Better than
P/E (TTM)
29.7
16.8
120 of 179
33%
P/B
4.3
1.1
166 of 185
10%
ROCE
17.5
4.3
25 of 215
89%
ROE
14.5
4.7
27 of 188
86%
Debt / Equity
1.0
0.4
144 of 188
24%
EBITDA margin
2.3
9.8
158 of 198
20%
Revenue growth
1.3
6.9
114 of 192
41%
Profit growth
(36.5)
20.0
149 of 203
27%
Market cap
49
61
121 of 223
46%
Source: MarketPing peer ranks; a rank is a measurement, not a view.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · PRABHHANS INDUSTRIES LIMITED · 29 October 2026Page 3 of 3
Exhibit 5: Filings of the last 90 days, with the measured price reaction
Date · filing
Category
Importance
Next day %
5-day %
15 Oct 2026 · Open Offer filed for Prabhhans Industries at Rs 41.30 per share
strategic transactions
high
—
—
9 Oct 2026 · Compliance certificate for dematerialization of securities for Q2 FY27
compliance
minimal
—
—
9 Oct 2026 · Notice of 01st EGM for FY 2026-27 published in newspapers
compliance
minimal
—
—
8 Oct 2026 · Board approves office shift to Haryana, alters objects to battery and lifecycle business
general
low
—
—
8 Oct 2026 · EGM Oct 30: name change to Exigo Cleantech, 2 share-swap deals, cap raise
board shareholder meetings
low
—
—
8 Oct 2026 · Book closure Oct 24-30, 2026 for 1st Extra-Ordinary General Meeting
board shareholder meetings
low
—
—
8 Oct 2026 · Board approves battery lifecycle business pivot and office move to Haryana
board shareholder meetings
medium
—
—
8 Oct 2026 · Open offer at Rs 41.30 per share for 15.84% stake in Prabhhans Industries
strategic transactions
high
—
—
3 Oct 2026 · PRABHHANS INDUSTRIES to change name to EXIGO CLEANTECH
corporate actions
medium
—
—
3 Oct 2026 · Board approves proposal to change company name to Exigo Cleantech
corporate actions
medium
—
—
Source: exchange announcements; each reaction is measured from the close before the filing. Next day = the close one session after the reaction day (the first session that could trade the filing).
How to read this document
Where a broker report shows
This document shows
Why
A rating (BUY / ADD / REDUCE / SELL)
A state: the latest filed quarter and the measured reactions
an event is a fact; a rating is an opinion that requires SEBI RA registration
A target price and upside
The current price and the multiples against the group
a target is a forecast; a multiple is a measurement
Estimate years marked E
More audited years; no estimates
MarketPing publishes no forecasts — your own model lives on the Models page
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in