BSE: 526813
RAGHUNATH INTERNATIONAL LTD.
Operates a small real estate development activity alongside a separately disclosed 'Other Unallocable Income' line, per segment data for the year ended 31 March 2026. Real Estate Development contributed 0.0618 crore in segment revenue for FY26, while Other Unallocable Income contributed 0.205 crore; two other reported segments — Pan Masala and Trading/Agency Business — generated zero revenue and zero EBIT across all four quarters of FY26, even though the company's BSE classification lists it under Cigarettes & Tobacco Products. Total revenue for FY26 was 0.8468 crore, against net profit of 1.0545 crore and total assets of 18.9995 crore. Employee cost ran at 38.3% of revenue and other operating expenses at 24.3%, with no materials cost recorded, negligible depreciation at 0.2% and zero capex. The company is registered in Kanpur (Uttar Pradesh) with a corporate office in Delhi. In May 2026 the board appointed Mr. Abhinav Nautiyal as an additional non-executive director, citing over 20 years of experience in the real estate sector. Related party transactions for FY26 included 7.64 lakh in salary and perquisites, rental expenses of 42,480, and rental income of 2.45 lakh, with dealings involving director G.N. Choudhary and associate Raghunath Builders Private Limited. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Real Estate Development, Other Unallocable Income, Pan Masala, Trading/Agency Business. Micro-cap with minimal active operations, classified under tobacco but functioning in real estate
Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 1 | 1 | 0 | 0 | 1 |
| EBITDA (ex other income) | 1 | (1) | (1) | (1) | 0 |
| margin % | 55.1 | (111.5) | — | (205.3) | 30.1 |
| Owners' profit | 0 | (0) | 0 | 0 | 0 |
| EPS, as reported (₹) | 2.48 | (0.08) | 0.26 | 5.06 | 2.11 |
| ROE % · ROCE % | 9.1 · 10.3 | (0.3) · (1.0) | 1.0 · 1.7 | 15.6 · 18.4 | 6.1 · 7.5 |
| Debt / equity (x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | (0) | (0) | 0 | 0 | 0 |
| Capex | 0 | 0 | 0 | (0) | 0 |
Exhibit 2: Quarterly performance, last 8 quarters
| ₹ crore | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Profit before tax | 0 | 3 | 0 | 0 | 0 | 1 | 0 | 0 |
| Net profit | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 |
| EPS (₹) | 0.20 | 4.05 | 0.36 | 0.44 | 0.00 | 1.40 | 0.29 | 0.21 |
Exhibit 3: Segment revenue, FY26
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| Real Estate Development | 1 | 57.1 |
| Other Unallocable Income | 0 | 10.8 |
| Other unallocable Income | 1 | 32.2 |
| Total, before eliminations | 2 | 100.0 |
Exhibit 4: Peers — basic industry group, by market cap
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| GODFREY PHILLIPS INDIA LT | 26,955 | 19.7 | 4.33 | 15.1 | 24.5 | 25.5 | 25.2 | 6.8 |
| VST INDUSTRIES LTD | 3,264 | 11.7 | 2.26 | — | 20.2 | 26.5 | — | 8.1 |
| ELITECON INTERNATIONAL L | 1,093 | 1.5 | 2.06 | 15.2 | 39.2 | 36.1 | — | 8.1 |
| N T C INDUSTRIES LTD. | 174 | 8.4 | 0.83 | 7.4 | 9.3 | 8.8 | 30.5 | 28.7 |
| SINNAR BIDI UDYOG LTD. | 25 | — | 5.84 | — | (3.1) | (1.8) | (0.6) | (29.7) |
| RAGHUNATH INTERNATIONAL LTD. ◆ | 5 | 5.2 | 0.28 | 3.5 | 6.1 | 7.5 | (10.8) | — |
Exhibit 5: Where the company sits in its group
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 5.2 | 17.8 | 25 of 278 | 91% |
| P/B | 0.3 | 1.7 | 17 of 281 | 94% |
| ROCE | 7.5 | 7.5 | 167 of 331 | 50% |
| ROE | 6.1 | 7.3 | 152 of 283 | 47% |
| Debt / Equity | 0.0 | 0.3 | 1 of 281 | 85% |
| Profit growth | (52.0) | 12.9 | 216 of 276 | 22% |
| Market cap | 5 | 160 | 336 of 341 | 2% |
Exhibit 6: Filings of the last 90 days, with the measured price reaction
| Date · filing | Category | Importance | Next day % | 5-day % |
|---|---|---|---|---|
| 28 Oct 2026 · Board to review September quarter results on 5 November 2026 | results | low | — | — |
| 12 Oct 2026 · Quarterly compliance certificate under SEBI Regulation 74(5) filed for Q2 FY27 | compliance | minimal | — | — |
| 1 Oct 2026 · Shareholders approve 2 directors at AGM | management changes | medium | — | — |
| 1 Oct 2026 · 32nd AGM voting results: all 6 resolutions passed | board shareholder meetings | low | — | — |
| 29 Sept 2026 · 32nd AGM held; director appointments and special resolutions considered | board shareholder meetings | low | — | — |
| 25 Sept 2026 · Trading Window Closure for Q2 FY27 Results | compliance | minimal | — | — |
| 6 Sept 2026 · Newspaper ad filing for AGM notice, book closure and e-voting | compliance | minimal | — | — |
| 5 Sept 2026 · Book closure and e-voting intimation for 32nd AGM on 29 Sep 2026 | board shareholder meetings | low | — | — |
| 2 Sept 2026 · Annual Report and AGM notice dispatched for FY 2025-26 | compliance | minimal | — | — |
| 2 Sept 2026 · 32nd Annual Report filed for FY 2025-26, AGM set for Sept 29 | compliance | low | — | — |
How to read this document
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions | an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.