Operates a regional radio broadcasting network and provides technology services through two reported segments. The Media and Allied Business segment contributed 73.3% of FY26 segment revenue at Rs 31.59 crore with EBIT of Rs 3.69 crore, covering radio operations that were rebranded from TOP FM to Laughter FM during the year. The Technology and Allied Business segment made up the remaining 26.7% at Rs 11.51 crore with EBIT of Rs 1.73 crore, run through subsidiary Ved Techno Serve. The company also holds an associate stake in Gujarat News Broadcasters (VTV), giving it exposure to television news. Consolidated FY26 revenue stood at Rs 43.10 crore with net profit of Rs 0.08 crore. The cost structure is dominated by other operating expenses at 74.1% of revenue, followed by employee costs at 11.3% and depreciation at 10.3%, with EBITDA margin of 15.2% for the year. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Media and Allied Business (73%), Technology and Allied Business (27%). Small-cap electronic media and technology services company
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 45 | 40 | 40 | 42 | 43 |
| EBITDA (ex other income) | 6 | 5 | 6 | 6 | 5 |
| margin % | 13.2 | 13.6 | 15.1 | 13.3 | 12.7 |
| Owners' profit | 0 | (3) | 1 | 0 | 0 |
| EPS, as reported (₹) | 0.00 | (0.15) | 0.02 | 0.00 | 0.01 |
| ROE % · ROCE % | 0.0 · 2.5 | (3.1) · 2.4 | 0.7 · 3.8 | (0.1) · 1.8 | 0.1 · 2.3 |
| Debt / equity (x) | 0.11 | 0.12 | 0.09 | 0.07 | 0.01 |
| Cash from operations | 9 | 4 | 16 | 21 | 8 |
| Capex | (1) | (0) | (9) | (3) | (0) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 11 | 11 | 9 | 10 | 11 | 13 | 10 |
| Profit before tax | 0 | 1 | (0) | (0) | 0 | 0 | 1 | (1) |
| Net profit | (0) | 0 | (0) | (0) | (0) | 0 | 1 | (2) |
| EPS (₹) | (0.01) | 0.02 | (0.01) | (0.01) | (0.02) | 0.02 | 0.02 | (0.11) |
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| (a) Media and Allied Business | 25 | 58.9 |
| (b) Technology and Allied Business | 9 | 19.7 |
| Media and Allied Business | 6 | 14.4 |
| Technology and Allied Business | 3 | 7.0 |
| Total, before eliminations | 43 | 100.0 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| QUINT DIGITAL LTD. | 189 |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 9 Sept 2026 · KYC update reminder sent to physical shareholders | compliance | minimal | — | — |
| 21 Aug 2026 · Newspaper notice to shareholders on physical share transfer window | compliance | minimal | — | — |
| 13 Aug 2026 · Sambhaav Media 36th AGM held; all resolutions passed with requisite majority | board shareholder meetings | low | — | — |
| 7 Aug 2026 · Newspaper publication of Q1 FY27 unaudited financial results | compliance | minimal | — | — |
| 6 Aug 2026 · Sambhaav Media Q1 FY26: Net loss on LFM rebranding costs | results | high | — | — |
| 6 Aug 2026 · Sambhaav Media Q1 FY27 swings to loss on rebranding spend | results | high | — | — |
| 29 Jul 2026 · Board Meeting on August 6, 2026 to Consider Q1 FY26-27 Results | results | low | — | — |
| 28 Jul 2026 · AGM notice and FY25-26 annual report link sent to shareholders | compliance | minimal | — | — |
| 22 Jul 2026 · Sambhaav Media 36th AGM on August 13 via video conferencing | compliance | minimal | — | — |
| 21 Jul 2026 · Sambhaav Media 36th AGM on Aug 13 via video conferencing | board shareholder meetings | low | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions | an event is a fact; a rating is an opinion that requires SEBI RA registration |
| 4.1 |
| 0.55 |
| 4.9 |
| 12.2 |
| 9.1 |
| — |
| 4.3 |
| SAMBHAAV MEDIA LTD ◆ | 112 | — | 1.32 | 16.8 | 0.1 | 1.1 | 0.5 | 2.0 |
| DILIGENT MEDIA CORP LTD. | 30 | — | — | — | 3.5 | (1.3) | — | 25.7 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/B | 1.3 | 1.0 | 10 of 17 | 44% |
| ROCE | 1.1 | 9.8 | 19 of 24 | 22% |
| ROE | 0.1 | 3.5 | 15 of 19 | 22% |
| Debt / Equity | 0.0 | 0.0 | 10 of 19 | 50% |
| EBITDA margin | 2.0 | 20.6 | 15 of 16 | 7% |
| Revenue growth | 4.3 | 9.6 | 14 of 16 | 13% |
| Profit growth | (658.6) | 19.4 | 16 of 16 | 0% |
| Market cap | 112 | 165 | 14 of 24 | 44% |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
