Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · SAMYAK INTERNATIONAL LTD. · 9 October 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
SAMYAK INTERNATIONAL LTD.
BSE: 530025
BSE: 530025
Services › Services › Commercial Services & Supplies › Diversified Commercial Services
SAMYAK INTERNATIONAL LTD.
StateQ4 FY26 filed
Last close · 8 Oct 2026₹21.75
Market cap₹0.0k cr
TTM P/E · P/B · EV/EBITDA4.0 · 0.29 · 5.8
SAMYAK INTERNATIONAL LTD. is a Commercial Services & Supplies company. The annual-report business brief for this company has not been generated yet; the numbers below are as filed.
What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.
Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 46 | 44 | 38 | 41 | 42 |
| EBITDA (ex other income) | 5 | 6 | 8 | 6 | 2 |
| margin % | 10.1 | 13.9 | 20.1 | 14.0 | 5.3 |
| Owners' profit | 0 | 0 | 4 | 0 | 0 |
| EPS, as reported (₹) | (3.71) | (1.67) | 6.08 | 0.14 | 5.60 |
| ROE % · ROCE % | 1.2 · 2.4 | 4.5 · 5.1 | 5.6 · 6.4 | (0.2) · 3.7 | 0.4 · 3.5 |
| Debt / equity (x) | 0.13 | 0.06 | 0.05 | 0.05 | 0.03 |
| Cash from operations | 6 | 4 | 10 | (1) | 7 |
| Capex | (0) | (2) | (2) | (1) | (2) |
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · SAMYAK INTERNATIONAL LTD. · 9 October 2026Page 2 of 3
Exhibit 2: Quarterly performance, last 8 quarters
| ₹ crore | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 7 | 8 | 13 | 9 | 9 | 14 | 10 |
| Profit before tax | 1 | (0) | 1 | (1) | 0 | 0 | 0 | (2) |
| Net profit | 1 | 1 | 1 | (4) | (0) | 1 | (0) | (2) |
| EPS (₹) | 2.34 | 0.13 | 1.29 | 5.12 | 0.19 | 1.56 | 0.57 | 3.11 |
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.
Exhibit 3: Peers — basic industry group, by market cap
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| INTL GEMOLOGICAL INST LTD | 13,278 | 21.8 | 8.92 | 12.7 | 47.8 | 58.1 | — | 64.6 |
| WEWORK INDIA MANAGEMENT L | 9,301 | 106.7 | 31.09 | 5.9 | 25.0 | 1.0 | — | 66.5 |
| NESCO LTD. | 7,214 | 17.3 | 2.41 | 12.2 | 13.8 | 14.8 | 26.2 | 68.9 |
| NIRLON LTD | 5,587 | 16.1 | 11.92 | — | 73.8 | 18.1 | — | 79.4 |
| SMARTWORKS COWORKING SP L | 5,553 | 199.2 | 10.46 | 4.7 | 2.0 | 0.3 | — | 65.8 |
| QUESS CORP LIMITED | 4,794 | 18.9 | 4.10 | 14.4 | 19.0 | 14.4 | 7.1 | 2.6 |
| INOX GREEN ENERGY SER LTD | 4,657 | 37.3 | 2.72 | 27.7 | 6.0 | 9.0 | — | 131.6 |
| INDIQUBE SPACES LIMITED | 4,074 | — | 7.92 | — | (20.7) | (2.5) | — | 67.3 |
Source: exchange data and filed statements via the screener; multiples at current prices.
Exhibit 4: Where the company sits in its group
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 4.0 | 13.5 | 18 of 80 | 79% |
| P/B | 0.3 | 1.4 | 17 of 96 | 83% |
| ROCE | 1.9 | 3.4 | 59 of 103 | 43% |
| ROE | 0.4 | 2.9 | 77 of 113 | 32% |
| Debt / Equity | 0.0 | 0.1 | 32 of 91 | 66% |
| EBITDA margin | (8.2) | 25.4 | 78 of 92 | 15% |
| Revenue growth | (22.7) | 16.2 | 73 of 91 | 20% |
| Profit growth | 30.4 | 5.2 | 52 of 110 | 53% |
| Market cap | 17 | 48 | 77 of 109 | 30% |
Source: MarketPing peer ranks; a rank is a measurement, not a view.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · SAMYAK INTERNATIONAL LTD. · 9 October 2026Page 3 of 3
Exhibit 5: Filings of the last 90 days, with the measured price reaction
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 7 Oct 2026 · BSE grants listing approval for 40 lakh preferential shares | capital market events | low | — | — |
| 6 Oct 2026 · Quarterly compliance certificate on share demat filed with BSE | compliance | minimal | — | — |
| 1 Oct 2026 · Authorized Share Capital Raised from Rs. 16 Cr to Rs. 25 Cr | general | medium | — | — |
| 1 Oct 2026 · 32nd AGM: All 4 resolutions approved with 100% votes in favour | board shareholder meetings | low | — | — |
| 30 Sept 2026 · Samyak International 32nd AGM held; key resolutions approved | board shareholder meetings | low | — | — |
| 26 Sept 2026 · Samyak International declared successful resolution applicant for Shree Uttam Food Products | strategic transactions | high | — | — |
| 23 Sept 2026 · Trading window closure for insiders from Oct 1, 2026 | compliance | minimal | — | — |
| 10 Sept 2026 · Newspaper ad published for Samyak International AGM notice and e-voting details | compliance | minimal | — | — |
| 8 Sept 2026 · 32nd Annual Report and AGM Notice for FY 2025-26 | compliance | medium | — | — |
| 8 Sept 2026 · 32nd AGM notice: Capital hike to Rs 25 cr, MOA amendment, director re-appointment | board shareholder meetings | low | — | — |
Source: exchange announcements; reaction = close-to-close from the filing's session.
How to read this document
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions | an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in