Provides contract staffing (manpower) and housekeeping/janitorial services to clients. Manpower supply is the dominant line at 78.6% of segment revenue (₹151.96 crore in FY26), while housekeeping and janitorial services account for 20.2% (₹39.00 crore) and a residual 'all other segments' pool makes up 1.3% (₹2.44 crore). At the segment level, the smaller housekeeping business generated ₹7.17 crore in EBIT against ₹3.73 crore from the much larger manpower business, indicating the cleaning work runs on a higher absolute EBIT per rupee of revenue. Employee costs are the overwhelming expense at 95.7% of revenue, consistent with a labour-pass-through model where the company pays the workers deployed at client sites. Other operating expenses, depreciation and capex together are small (1.1%, 0.9% and 4.4% of revenue respectively). FY26 total revenue was ₹193.40 crore with net profit of ₹5.02 crore and an EBITDA margin of 3.74%. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Manpower Service Business (79%), Service Business (Housekeeping and Janitorial) (20%), All other segments (1%). Labour-intensive outsourced services business with thin margins (EBITDA margin 3.74%).
| ₹ crore · consolidated | FY25 | FY26 |
|---|---|---|
| Revenue | 189 | 193 |
| EBITDA (ex other income) | 3 | 5 |
| margin % | 1.7 | 2.5 |
| Owners' profit | 2 | 5 |
| EPS, as reported (₹) | 1.63 | 3.77 |
| ROE % · ROCE % | 4.3 · 4.3 | 9.6 · 10.3 |
| Debt / equity (x) | 0.01 | 0.01 |
| Cash from operations | 2 | (2) |
| Capex | (1) | (8) |
| ₹ crore | Q4 FY25 | Q2 FY26 | Q4 FY26 |
|---|---|---|---|
| Revenue | 95 | 92 | 101 |
| Profit before tax | (0) | 3 | 3 |
| Net profit | (0) | 2 | 3 |
| EPS (₹) | (0.24) | 1.85 | 1.93 |
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| Service Business (Housekeeping and Janitorial) | 21 | 10.9 |
| Manpower Service Business | 79 | 40.7 |
| All other segments | 1 | 0.7 |
| Service Businesses (Housekeeping & Janitorial) | 18 | 9.3 |
| Manpower Service Businesses | 73 | 37.8 |
| All other Segments | 1 | 0.6 |
| Total, before eliminations | 193 | 100.0 |
No filings in the window.
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions | an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
