Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · SETCO AUTOMOTIVE LTD · 22 September 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
SETCO AUTOMOTIVE LTD NSE: SETCO · BSE: 505075
SETCO AUTOMOTIVE LTD
StateQ3 FY26 filed
Last close · 20 Sept 2026₹17.02
Market cap₹0.2k cr
TTM P/E · P/B · EV/EBITDA— · — · 9.7
SETCO AUTOMOTIVE LTD is a listed company listed on NSE. The annual-report business brief for this company has not been generated yet; the numbers below are as filed.
What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.
Exhibit 1: Financial summary, FY20–FY25 (all audited; no estimate years)
₹ crore · consolidated
FY20
FY22
FY23
FY24
FY25
Revenue
470
435
546
630
719
EBITDA (ex other income)
31
(118)
28
70
109
margin %
6.5
(27.2)
5.0
11.2
15.1
Owners' profit
(45)
(224)
(152)
(113)
(126)
EPS, as reported (₹)
(3.33)
(16.77)
(11.40)
(8.42)
7.86
ROE % · ROCE %
(47.2) · 1.2
107.1 · (31.6)
44.6 · (1.7)
23.9 · 10.3
18.2 · 21.8
Debt / equity (x)
3.23
(3.16)
(2.03)
(1.74)
(1.61)
Cash from operations
—
(125)
48
69
89
Capex
—
0
(12)
(7)
(11)
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · SETCO AUTOMOTIVE LTD · 22 September 2026Page 2 of 3
Exhibit 2: Quarterly performance, last 8 quarters
₹ crore
Q4 FY24
Q1 FY25
Q2 FY25
Q3 FY25
Q4 FY25
Q1 FY26
Q2 FY26
Q3 FY26
Revenue
174
163
160
177
211
179
358
197
Profit before tax
(34)
(37)
(35)
(34)
(22)
(44)
(85)
(39)
Net profit
(28)
(35)
(35)
(34)
(22)
(42)
(84)
(57)
EPS (₹)
(1.76)
(2.19)
(2.16)
(2.14)
1.37
(2.61)
(5.15)
(3.79)
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · SETCO AUTOMOTIVE LTD · 22 September 2026Page 3 of 3
Exhibit 3: Filings of the last 90 days, with the measured price reaction
Date · filing
Category
Importance
1-day %
5-day %
9 Sept 2026 · Setco Automotive publishes 43rd AGM notice and e-voting details in newspapers
compliance
minimal
—
—
8 Sept 2026 · Setco Automotive 43rd AGM notice on September 30, 2026
board shareholder meetings
low
—
—
8 Sept 2026 · Setco 43rd AGM Notice: FY26 Report, SASPL Sold to Bain Capital Platform
board shareholder meetings
low
—
—
8 Sept 2026 · 43rd AGM Notice and FY26 Annual Report submitted by Setco Automotive
board shareholder meetings
medium
—
—
4 Sept 2026 · Book closure for 43rd AGM from September 24 to 30, 2026
board shareholder meetings
low
—
—
4 Sept 2026 · Setco Automotive to hold 43rd AGM on September 30, 2026
board shareholder meetings
low
—
—
1 Sept 2026 · Audit qualification on Setco consolidated results for FY26
regulatory legal
high
—
—
31 Aug 2026 · Setco FY26: profit on impairment reversal, qualified opinion on consolidated
results
high
—
—
31 Aug 2026 · Setco Automotive FY26: PAT jumps on impairment reversal
results
high
—
—
27 Aug 2026 · Board meeting rescheduled to August 31, 2026
board shareholder meetings
low
—
—
Source: exchange announcements; reaction = close-to-close from the filing's session.
How to read this document
Where a broker report shows
This document shows
Why
A rating (BUY / ADD / REDUCE / SELL)
A state: the latest filed quarter and the measured reactions
an event is a fact; a rating is an opinion that requires SEBI RA registration
A target price and upside
The current price and the multiples against the group
a target is a forecast; a multiple is a measurement
Estimate years marked E
More audited years; no estimates
MarketPing publishes no forecasts — your own model lives on the Models page
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
