Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · SPICE ISLANDS INDUSTRIES LIMIT · 22 September 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
SPICE ISLANDS INDUSTRIES LIMIT
BSE: 526827
Consumer Discretionary › Consumer Durables › Consumer Durables › Gems, Jewellery And Watches

SPICE ISLANDS INDUSTRIES LIMIT

StateQ4 FY26 filed
Last close · 20 Sept 202689.70
Market cap0.1k cr
TTM P/E · P/B · EV/EBITDA7.6 · 3.99 · 9.3

Operates in hospitality, food and beverages, and electric vehicle rental. In FY26, total revenue was Rs 17.891 crore, with food and beverages the largest disclosed segment at Rs 7.48 crore of segment revenue, followed by hospitality at Rs 2.97 crore and EV rental at Rs 0.46 crore (period ending 2026-03-31). The hospitality segment runs a 26-room hotel, The Ocean Prime in Dwarka, Gujarat, leased at Rs 3 lakh per month with a 10% annual rise and a Rs 50 lakh refundable deposit. New businesses are being added: a 60:40 JV with The Peace Mission for "Peace Rogers" wellness beverages (initial 210 ml fortified drink with Vitamin C, D3, B12, Spirulina and ORS), a JV with Globalone Enterprises for the HYMAX Green Energy Project (10-system POC at an estimated Rs 3 crore, 75% funded by the company), and a Business Operation and Management Agreement with The Cloud Water to run a packaged drinking water plant, where the company bears all costs and retains 100% of net profits. Operating costs are dominated by "other opex" at 30.2% of revenue, while materials cost just 5% of revenue, and capex was 23.6% of FY26 revenue. The company raised Rs 8.70 crore via a preferential issue in December 2025 and proposed a 1:5 stock split at the 38th AGM. AR · MarketPing reader · 2026-08-03

Revenue streams, as the annual report describes them. Food and beverages, Hospitality business, Renting/Hire of electric vehicle. Small, multi-line consumer and hospitality business diversifying into wellness beverages, green energy, and packaged drinking water.

What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.

Exhibit 1: Financial summary, FY22FY26 (all audited; no estimate years)

₹ crore · consolidatedFY22FY23FY24FY25FY26
Revenue311118
EBITDA (ex other income)(1)(0)(0)(1)2
margin %(44.4)(25.7)(1.1)(123.4)13.9
Owners' profit(1)(0)006
EPS, as reported (₹)(3.06)(0.24)0.761.1111.45
ROE % · ROCE %252.8 · 360.519.6 · (127.5)(106.6) · 80.120.3 · 49.740.4 · 40.6
Debt / equity (x)(1.47)(1.00)(2.09)0.540.04
Cash from operations1(0)(1)03
Capex(0)(0)00(4)
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · SPICE ISLANDS INDUSTRIES LIMIT · 22 September 2026Page 2 of 3

Exhibit 2: Quarterly performance, last 8 quarters

₹ croreQ1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26
Revenue000022311
Profit before tax0(0)(0)20113
Net profit0(1)(0)20113
EPS (₹)0.142.17(0.50)3.640.771.822.956.25
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.

Exhibit 3: Segment revenue, FY26

SegmentRevenue, ₹ croreShare %
a). Renting/Hire of electric Vehicle02.6
b} Food and beverages741.8
c) Hospitality business316.6
Renting/Hire of Electric Vehicle12.9
Food and Beverages14.0
Hospitality Business421.9
Renting/Hire of electric Vehicle00.9
Food and beverages02.0
Hospitality business16.8
Renting/Hire of electric vehicle00.5
Total, before eliminations18100.0
Source: the filed segment block, four quarters summed.

Exhibit 4: Peers — basic industry group, by market cap

CompanyM.cap ₹ crP/EP/BEV/EBITDAROE %ROCE %Rev CAGR 5y %EBITDA m. %
Khazanchi Jewellers Limited1,82612.95.7128.037.76.8
PNGS GARGI FASHION JEWELLERY L60712.84.2822.127.030.4
UDAY JEWELLERY INDS. LTD.51719.62.4917.223.18.3
KD GREEN INDUSTRIES LTD30119.24.1933.57.08.616.5
GOLKUNDA DIAMONDS & JEWELLERY22416.42.7917.120.79.0
AJC Jewel Manufacturers Limite18945.328.7
Ashapuri Gold Ornament Limited1487.20.8911.115.011.4
Patdiam Jewellery Limited1407.5
Source: exchange data and filed statements via the screener; multiples at current prices.

Exhibit 5: Where the company sits in its group

MetricCompanyGroup medianRankBetter than
P/E (TTM)7.612.918 of 5468%
P/B4.00.929 of 3722%
ROCE40.23.93 of 5296%
ROE40.42.52 of 4097%
Debt / Equity0.00.120 of 4051%
EBITDA margin28.76.88 of 3579%
Revenue growth3113.413.81 of 36100%
Profit growth97.71.47 of 3482%
Market cap562616 of 5472%
Source: MarketPing peer ranks; a rank is a measurement, not a view.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · SPICE ISLANDS INDUSTRIES LIMIT · 22 September 2026Page 3 of 3

Exhibit 6: Filings of the last 90 days, with the measured price reaction

Date · filingCategoryImportance1-day %5-day %
19 Sept 2026 · Secretarial Auditor Alok Khairwar resigns from Spice Islands Industriesmanagement changesmedium
11 Sept 2026 · SEBI conducts search and seizure at Spice Islands Industries premisesregulatory legalcritical
5 Sept 2026 · Spice Islands Industries explains delay in Q1FY27 results filingregulatory legalmedium
20 Aug 2026 · Spice Islands Industries publishes Q1FY27 results in newspaperscomplianceminimal
19 Aug 2026 · Q1 FY27 results: revenue jumps 9x, PAT up 320% YoYresultshigh
19 Aug 2026 · Q1 FY27 Results: Revenue jumps over 800 percent year-on-yearresultshigh
19 Aug 2026 · Exempted from related party transaction disclosure rules for Q1 FY27complianceminimal
19 Aug 2026 · Q1 FY26-27 Results: Revenue surges 825% YoY to Rs 17.83 Cr, PAT up 320%resultsmedium
19 Aug 2026 · Board approves Q1 FY27 results; revenue jumps over 8x to Rs 17.83 crresultshigh
7 Aug 2026 · 38th AGM: All 13 Resolutions Passed Including Stock Split and JVboard shareholder meetingslow
Source: exchange announcements; reaction = close-to-close from the filing's session.

How to read this document

Where a broker report showsThis document showsWhy
A rating (BUY / ADD / REDUCE / SELL)A state: the latest filed quarter and the measured reactionsan event is a fact; a rating is an opinion that requires SEBI RA registration
A target price and upsideThe current price and the multiples against the groupa target is a forecast; a multiple is a measurement
Estimate years marked EMore audited years; no estimatesMarketPing publishes no forecasts — your own model lives on the Models page

Sources, method and disclosures

This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.

Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in