Operates a textile and apparel business across three divisions. The Agency Division generated Rs 4.70 crore of revenue and Rs 2.23 crore of EBIT in FY26, with EBIT margins far higher than other divisions, consistent with commission-based textile trading. The Textile Division, the largest named segment, posted Rs 84.90 crore of revenue and Rs 1.42 crore of EBIT, and led growth in Q1 FY27 with revenue of Rs 92.96 crore. The Engineering Division, unusual for a textile company, generated Rs 15.25 crore of revenue and Rs 0.90 crore of EBIT in FY26. Total FY26 revenue stood at Rs 410.54 crore with an EBITDA margin of 9.82%. Raw materials, mainly cotton, yarn, and fabric, dominate the cost structure at 60.7% of revenue, followed by employee costs at 12.4% and other operating expenses at 20.7%. Shareholders have approved related party transactions with LMW Limited, a textile machinery manufacturer, of up to Rs 200 crore, pointing to a significant business linkage with that group. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Agency Division, Textile Division, Engineering Division. Cyclical, asset-heavy textile manufacturer with three divisions
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 419 | 368 | 419 | 404 | 411 |
| EBITDA (ex other income) | 81 | 51 | 44 | 23 | 31 |
| margin % | 19.3 | 13.8 | 10.6 | 5.7 | 7.6 |
| Owners' profit | 48 | 28 | 20 | (2) | 4 |
| EPS, as reported (₹) | 156.80 | 92.36 | 64.68 | 5.73 | 11.61 |
| ROE % · ROCE % | 12.0 · 17.0 | 6.5 · 8.5 | 3.6 · 5.6 | (0.3) · 1.1 | 0.7 · 3.2 |
| Debt / equity (x) | 0.19 | 0.18 | 0.14 | 0.15 | 0.21 |
| Cash from operations | 50 | 65 | 34 | 29 | 9 |
| Capex | (36) | (49) | (42) | 0 | (17) |
| ₹ crore | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 101 | 100 | 105 | 99 | 105 | 104 | 103 |
| Profit before tax | 1 | 2 | (3) | (1) | 2 | 6 | (1) | 1 |
| Net profit | 1 | 1 | (3) | (2) | 2 | 4 | (1) | (1) |
| EPS (₹) | 3.31 | 4.49 | (8.26) | 5.27 | 5.74 | 13.20 | 2.83 | 4.51 |
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| AGENCY DIVISION | 5 | 1.1 |
| TEXTILE DIVISION | 85 | 20.2 |
| ENGINEERING DIVISION | 15 | 3.6 |
| UNALLOCATED | 0 | 0.0 |
| Agency Division | 13 | 3.2 |
| Textile Division | 171 | 40.9 |
| Engineering Division | 50 | 11.8 |
| Unallocated | 1 | 0.2 |
| Textiles Division | 79 | 18.9 |
| Total, before eliminations | 420 | 100.0 |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 14 Aug 2026 · Special window for transfer of physical shares - notice to shareholders | compliance | minimal | — | — |
| 21 Jul 2026 · Q1 FY27 unaudited results published in newspapers | compliance | minimal | — | — |
| 21 Jul 2026 · Super Sales India appoints new statutory auditor for 5 years | management changes | medium | — | — |
| 21 Jul 2026 · Appointment of Statutory Auditors | management changes | medium | — | — |
| 21 Jul 2026 · New Statutory Auditor appointed for 5-year term | management changes | medium | — | — |
| 21 Jul 2026 · 44th AGM: All 6 Resolutions Passed, Dividend Declared | board shareholder meetings | low | — | — |
| 21 Jul 2026 · 44th AGM outcome - 6 resolutions passed including Rs 2.50 dividend | board shareholder meetings | low | — | — |
| 21 Jul 2026 · 44th AGM: All 6 resolutions passed; Rs 2.50/share dividend declared | board shareholder meetings | low | — | — |
| 21 Jul 2026 · 44th AGM voting results: All 6 resolutions passed with 100% approval | board shareholder meetings | low | — | — |
| 21 Jul 2026 · Super Sales India 44th AGM voting results: all 6 resolutions passed | board shareholder meetings | low | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|
| KPR MILL LTD. | 37,974 | 41.6 | 6.66 | 27.5 | 15.2 | 19.3 | 13.5 | 21.2 |
| WELSPUN LIVING LIMITED | 19,663 | 71.5 | 3.95 | 25.3 | 4.3 | 4.0 | 5.1 | 12.7 |
| VARDHMAN TEXTILES LIMITED | 16,368 | 19.0 | 1.55 | 12.4 | 7.1 | 7.4 | 10.0 | 20.4 |
| TRIDENT LIMITED | 11,965 | 30.1 | 2.51 | 14.5 | 7.9 | 8.6 | 8.1 | 17.7 |
| INDO COUNT INDUSTRIES LTD | 8,757 | 58.0 | 3.72 | 21.1 | 5.4 | 5.4 | 10.5 | 13.3 |
| GARWARE TECH FIBRES LTD | 7,675 | 37.1 | 5.67 | 24.0 | 14.7 | 18.7 | 8.1 | 20.5 |
| JINDAL WORLDWIDE LTD | 5,314 | 63.1 | 6.17 | 40.6 | 8.1 | 9.0 | 6.1 | 8.7 |
| RAYMOND LIFESTYLE LIMITED | 4,213 | 97.2 | 0.44 | 7.7 | 0.5 | 0.7 | — | 8.9 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 47.6 | 14.8 | 171 of 205 | 17% |
| P/B | 0.8 | 1.3 | 59 of 183 | 68% |
| ROCE | 1.5 | 4.2 | 145 of 227 | 36% |
| ROE | 0.7 | 4.8 | 156 of 214 | 27% |
| Debt / Equity | 0.2 | 0.3 | 98 of 214 | 55% |
| EBITDA margin | 8.6 | 9.8 | 113 of 198 | 43% |
| Revenue growth | (2.2) | 6.9 | 126 of 192 | 35% |
| Profit growth | 14.4 | 20.0 | 113 of 203 | 45% |
| Market cap | 384 | 63 | 50 of 221 | 78% |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
