SWAN CORP LIMITED is a Chemicals & Petrochemicals company listed on NSE. The annual-report business brief for this company has not been generated yet; the numbers below are as filed.
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 487 | 1,438 | 5,017 | 4,938 | 4,371 |
| EBITDA (ex other income) | 68 | 231 | 868 | (144) | (204) |
| margin % | 14.0 | 16.1 | 17.3 | (2.9) | (4.7) |
| Owners' profit | (87) | 0 | 301 | 755 | 274 |
| EPS, as reported (₹) | (6.46) | (2.52) | 20.57 | 28.83 | 8.65 |
| ROE % · ROCE % | (9.3) · 0.1 | (1.6) · 2.0 | 7.3 · 7.7 | 9.8 · 15.2 | 3.0 · 4.1 |
| Debt / equity (x) | 2.41 | 1.28 | 0.43 | 0.31 | 0.23 |
| Cash from operations | 29 | (491) | 26 | (529) | (14) |
| Capex | (30) | (2,070) | (44) | (299) | (198) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,032 | 1,908 | 856 | 1,213 | 1,138 | 1,150 | 870 | 1,014 |
| Profit before tax | 57 | 1,107 | (16) | 33 | 0 | 4 | 326 | (35) |
| Net profit | 67 | 562 | (22) | 27 | (6) | (1) | 251 | (36) |
| EPS (₹) | 2.28 | 18.72 | (0.75) | 0.84 | (0.19) | (0.04) | 8.02 | (1.15) |
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| Segment - Textile | 53 | 1.2 |
| Segment - Construction/Others | 15 | 0.3 |
| Segment - Distribution & Development | 544 | 12.4 |
| Segment - Warehousing | 22 | 0.5 |
| Segment - Shipyard | 236 | 5.4 |
| Textile | 154 | 3.5 |
| Construction/Other | 82 | 1.9 |
| Distribution and Development | 3,146 | 72.0 |
| Warehousing | 45 | 1.0 |
| Shipyard | 46 | 1.0 |
| Construction/Others | 29 |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 8 Sept 2026 · Swan Corp promoter creates fresh pledge of 20 lakh shares as group entity loan security | ownership changes | high | — | — |
| 8 Sept 2026 · Swan Corp promoter creates new share pledge for NaBFID facility | ownership changes | high | — | — |
| 4 Sept 2026 · Swan Corp shareholders approve reappointment of whole-time director | management changes | medium | — | — |
| 4 Sept 2026 · Swan Corp 118th AGM: dividend of 15 paise cleared, 8 resolutions passed | board shareholder meetings | medium | — | — |
| 13 Aug 2026 · Swan Corp swings to Q1 consolidated loss, revenue down 16% YoY | results | high | — | — |
| 13 Aug 2026 · Notice of 118th AGM of Swan Corp - September 4, 2026 | compliance | minimal | — | — |
| 12 Aug 2026 · Swan Corp 118th AGM on 4 Sept 2026; 15 percent dividend recommended | board shareholder meetings | medium | — | — |
| 7 Aug 2026 · Schedule of investors' meet with SBI General Insurance on Aug 13 | board shareholder meetings | low | — | — |
| 7 Aug 2026 · Swan Corp 118th AGM notice published; Rs 0.15 dividend recommended | compliance | minimal | — | — |
| 4 Aug 2026 · Board Meeting on 13 Aug 2026 to Consider Q1 FY27 Results | results | low | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions |
| 0.7 |
| Total, before eliminations | 4,371 | 100.0 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| SUPREME PETROCHEM LIMITED | 15,425 | 31.8 | 6.49 | 27.3 | 13.9 | 17.6 | — | 20.4 |
| SWAN CORP LIMITED ◆ | 9,247 | 44.4 | 1.01 | 18.8 | 3.0 | 3.3 | 68.6 | 3.0 |
| RAIN INDUSTRIES LIMITED | 7,265 | 13.5 | 0.88 | — | 6.0 | 4.3 | — | 19.3 |
| BHANSALI ENG. POLYMERS LT | 3,180 | 15.9 | 2.94 | 10.9 | 16.6 | 22.4 | (0.2) | 19.6 |
| MANALI PETROCHEMICALS LT | 1,468 | 8.2 | 1.15 | 5.8 | 10.1 | 10.9 | 0.1 | 35.2 |
| DCW LTD | 1,375 | 19.3 | 1.28 | — | 4.5 | 5.4 | — | 7.6 |
| TAMILNADU PETROPRODUCTS L | 1,161 | 8.2 | 1.14 | 8.2 | 9.6 | 10.2 | 5.1 | 16.3 |
| KOTHARI PETROCHEM LTD | 812 | 11.3 | 2.18 | — | 19.5 | 24.9 | — | 16.9 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 44.4 | 15.9 | 13 of 13 | 0% |
| P/B | 1.0 | 1.1 | 4 of 11 | 70% |
| ROCE | 3.3 | 6.1 | 12 of 14 | 15% |
| ROE | 3.0 | 6.3 | 11 of 13 | 17% |
| Debt / Equity | 0.2 | 0.1 | 9 of 13 | 33% |
| EBITDA margin | 3.0 | 12.0 | 11 of 12 | 9% |
| Revenue growth | (16.4) | 14.6 | 10 of 12 | 18% |
| Profit growth | (233.3) | 42.9 | 13 of 13 | 0% |
| Market cap | 9247 | 1161 | 2 of 13 | 92% |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
