Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · SWAN CORP LIMITED · 29 October 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
SWAN CORP LIMITED
NSE: SWANCORP · BSE: 503310
NSE: SWANCORP · BSE: 503310
Commodities › Chemicals › Chemicals & Petrochemicals › Petrochemicals
SWAN CORP LIMITED
StateQ1 FY27 filed
Last close · 28 Oct 2026₹240.50
Market cap₹7.5k cr
TTM P/E · P/B · EV/EBITDA36.2 · 0.82 · 17.5
SWAN CORP LIMITED is a Chemicals & Petrochemicals company listed on NSE. The annual-report business brief for this company has not been generated yet; the numbers below are as filed.
What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.
Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 487 | 1,438 | 5,017 | 4,938 | 4,371 |
| EBITDA (ex other income) | 68 | 231 | 868 | (144) | (204) |
| margin % | 14.0 | 16.1 | 17.3 | (2.9) | (4.7) |
| Owners' profit | (87) | 0 | 301 | 755 | 274 |
| EPS, as reported (₹) | (6.46) | (2.52) | 20.57 | 28.83 | 8.65 |
| ROE % · ROCE % | (9.3) · 0.1 | (1.6) · 2.0 | 7.3 · 7.7 | 9.8 · 15.2 | 3.0 · 4.1 |
| Debt / equity (x) | 2.41 | 1.28 | 0.43 | 0.31 | 0.23 |
| Cash from operations | 29 | (491) | 26 | (529) | (14) |
| Capex | (30) | (2,070) | (44) | (299) | (198) |
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · SWAN CORP LIMITED · 29 October 2026Page 2 of 3
Exhibit 2: Quarterly performance, last 8 quarters
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,032 | 1,908 | 856 | 1,213 | 1,138 | 1,150 | 870 | 1,014 |
| Profit before tax | 57 | 1,107 | (16) | 33 | 0 | 4 | 326 | (35) |
| Net profit | 67 | 562 | (22) | 27 | (6) | (1) | 251 | (36) |
| EPS (₹) | 2.28 | 18.72 | (0.75) | 0.84 | (0.19) | (0.04) | 8.02 | (1.15) |
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.
Exhibit 3: Segment revenue, FY26
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| Segment - Textile | 53 | 1.2 |
| Segment - Construction/Others | 15 | 0.3 |
| Segment - Distribution & Development | 544 | 12.4 |
| Segment - Warehousing | 22 | 0.5 |
| Segment - Shipyard | 236 | 5.4 |
| Textile | 154 | 3.5 |
| Construction/Other | 82 | 1.9 |
| Distribution and Development | 3,146 | 72.0 |
| Warehousing | 45 | 1.0 |
| Shipyard | 46 | 1.0 |
| Construction/Others | 29 | 0.7 |
| Total, before eliminations | 4,371 | 100.0 |
Source: the filed segment block, four quarters summed.
Exhibit 4: Peers — basic industry group, by market cap
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| SUPREME PETROCHEM LIMITED | 13,605 | 28.1 | 5.72 | 24.0 | 13.9 | 17.6 | — | 20.4 |
| SWAN CORP LIMITED ◆ | 7,539 | 36.2 | 0.82 | 15.8 | 3.0 | 3.3 | 68.6 | 3.0 |
| RAIN INDUSTRIES LIMITED | 7,052 | 13.1 | 0.85 | — | 6.0 | 4.3 | — | 19.3 |
| BHANSALI ENG. POLYMERS LT | 2,719 | 13.6 | 2.51 | 9.1 | 16.6 | 22.4 | (0.2) | 19.6 |
| DCW LTD | 1,283 | 18.0 | 1.19 | — | 4.5 | 5.4 | — | 7.6 |
| MANALI PETROCHEMICALS LT | 1,254 | 7.0 | 0.98 | 4.8 | 10.1 | 10.9 | 0.1 | 35.2 |
| TAMILNADU PETROPRODUCTS L | 1,009 | 7.1 | 0.99 | 7.3 | 9.6 | 10.2 | 5.1 | 16.3 |
| KOTHARI PETROCHEM LTD | 642 | 8.9 | 1.73 | — | 19.5 | 24.9 | — | 16.9 |
Source: exchange data and filed statements via the screener; multiples at current prices.
Exhibit 5: Where the company sits in its group
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 36.2 | 13.4 | 11 of 12 | 9% |
| P/B | 0.8 | 1.0 | 3 of 11 | 80% |
| ROCE | 3.3 | 6.1 | 12 of 14 | 15% |
| ROE | 3.0 | 6.3 | 10 of 11 | 10% |
| Debt / Equity | 0.2 | 0.2 | 7 of 11 | 40% |
| EBITDA margin | 3.0 | 12.0 | 11 of 12 | 9% |
| Revenue growth | (16.4) | 14.6 | 10 of 12 | 18% |
| Profit growth | (233.3) | 42.9 | 13 of 13 | 0% |
| Market cap | 7539 | 826 | 2 of 14 | 92% |
Source: MarketPing peer ranks; a rank is a measurement, not a view.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · SWAN CORP LIMITED · 29 October 2026Page 3 of 3
Exhibit 6: Filings of the last 90 days, with the measured price reaction
| Date · filing | Category | Importance | Next day % | 5-day % |
|---|---|---|---|---|
| 27 Oct 2026 · Board meeting set for September quarter and half-year results | results | low | — | — |
| 16 Oct 2026 · Swan Corp promoter pledges extra 15 lakh shares with NaBFID | ownership changes | high | — | — |
| 16 Oct 2026 · Swan Engitech pledges extra Swan Corp shares for group entity loan | ownership changes | medium | — | — |
| 14 Oct 2026 · Swan Realty launches luxury residential project Bodhi in Bengaluru | compliance | low | — | — |
| 7 Oct 2026 · Quarterly compliance certificate filed under SEBI Depositories Regulations | compliance | minimal | — | — |
| 29 Sept 2026 · Swan Corp gets CRISIL ESG rating of 59, Core ESG rating of 65 for FY26 | business updates | medium | — | — |
| 25 Sept 2026 · Trading window closed from Oct 1 ahead of Q2 results | compliance | minimal | — | — |
| 8 Sept 2026 · Swan Corp promoter creates fresh pledge of 20 lakh shares as group entity loan security | ownership changes | high | — | — |
| 8 Sept 2026 · Swan Corp promoter creates new share pledge for NaBFID facility | ownership changes | high | — | — |
| 4 Sept 2026 · Swan Corp shareholders approve reappointment of whole-time director | management changes | medium | — | — |
Source: exchange announcements; each reaction is measured from the close before the filing. Next day = the close one session after the reaction day (the first session that could trade the filing).
How to read this document
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions | an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in