Sells branded tea, salt, packaged foods and beverages in India and overseas. India Business is the largest segment at 62.5% of FY26 segment revenue, comprising branded tea, Tata Salt, Tata Sampann (pulses and dry fruits), ready-to-drink beverages, Capital Foods and Organic India. International Business contributes 25.7% via overseas tea brands, US coffee and Tata Starbucks in India. Non-Branded Business at 11.7% covers plantation and bulk commodity operations. Materials at 38.4% of revenue are the largest cost line, followed by other operating expenses at 19.6% and employee costs at 8.2%. In Q1 FY27, consolidated revenue rose 12% to Rs 5,349 cr and EBITDA margin expanded 70 bps to 13.6%, with growth businesses scaling rapidly. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. India Business (63%), International Business (26%), Non Branded Business (12%), Others (0%). Branded FMCG - tea and salt are mature cash engines, while Sampann, RTD, Capital Foods and Organic India are scaling growth categories
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 12,425 | 13,783 | 15,206 | 17,618 | 20,290 |
| EBITDA (ex other income) | 1,667 | 2,016 | 1,957 | 2,474 | 2,772 |
| margin % | 13.4 | 14.6 | 12.9 | 14.0 | 13.7 |
| Owners' profit | 936 | 1,204 | 1,150 | 1,278 | 1,542 |
| EPS, as reported (₹) | 10.15 | 13.02 | 12.32 | 13.06 | 15.59 |
| ROE % · ROCE % | 6.2 · 8.5 | 7.7 · 10.0 | 7.0 · 8.4 | 6.0 · 7.9 | 6.7 · 8.3 |
| Debt / equity (x) | 0.06 | 0.07 | 0.17 | 0.09 | 0.09 |
| Cash from operations | 1,516 | 1,461 | 1,937 | 2,057 | 2,422 |
| Capex | (273) | (312) | (335) | (460) | (449) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4,214 | 4,444 | 4,608 | 4,779 | 4,966 | 5,112 | 5,434 | 5,349 |
| Profit before tax | 397 | 402 | 530 | 465 | 523 | 540 | 644 | 592 |
| Net profit | 367 | 282 | 349 | 332 | 407 | 385 | 424 | 427 |
| EPS (₹) | 3.78 | 2.82 | 3.49 | 3.38 | 4.09 | 3.88 | 4.24 | 4.31 |
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| India Business | 12,779 | 62.5 |
| International Business | 5,251 | 25.7 |
| Non Branded Business | 2,387 | 11.7 |
| Others | 41 | 0.2 |
| Total, before eliminations | 20,457 | 100.0 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| TATA CONSUMER PRODUCT LTD ◆ | 98,069 | 60.0 | 4.23 |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 1 Sept 2026 · Tata Consumer acquires additional 5% in Capital Foods, holding now 80% | strategic transactions | high | — | — |
| 26 Aug 2026 · Tata Consumer to attend CITIC CLSA and BofA investor conferences in Hong Kong | board shareholder meetings | low | — | — |
| 26 Aug 2026 · Public notice for loss of share certificate | compliance | minimal | — | — |
| 21 Aug 2026 · Routine KYC update reminder sent to physical shareholders | business updates | medium | — | — |
| 11 Aug 2026 · NSE Sustainability ESG ratings of 61 for FY26 and 63 for FY25 | business updates | medium | — | — |
| 8 Aug 2026 · Loss of Share Certificate - Public Notice Published | compliance | minimal | — | — |
| 7 Aug 2026 · Tata Consumer Products to attend 4 investor conferences in Aug-Sept 2026 | board shareholder meetings | low | — | — |
| 6 Aug 2026 · Tata Consumer to attend ICICI Securities CIO Round Table on Aug 7 | board shareholder meetings | low | — | — |
| 30 Jul 2026 · TCPL allots 38,054 shares under ESOP 2021 scheme | capital market events | low | — | — |
| 29 Jul 2026 · Newspaper ad on SEBI special window for physical share transfer re-lodgement | compliance | minimal | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions |
| 33.1 |
| 6.7 |
| 7.8 |
| 11.8 |
| 14.9 |
| CCL PRODUCTS (I) LTD | 14,354 | 33.1 | 6.12 | 20.8 | 16.6 | 16.2 | 29.1 | 16.4 |
| VINTAGE COFFEE N BVRGS L | 2,549 | 32.3 | 4.48 | 24.1 | 12.7 | 14.0 | — | 20.6 |
| ANDREW YULE & CO. LTD. | 1,275 | 21.6 | 3.92 | — | (5.9) | (9.5) | (2.2) | (44.3) |
| GOODRICKE GROUP LTD. | 474 | 5.6 | 1.56 | — | 8.4 | 5.0 | — | (22.7) |
| THE P K TEA PROD CO LTD | 348 | 64.5 | 1.82 | 29.5 | 2.8 | 3.2 | — | 50.0 |
| JAYSHREE TEA & INDUSTRIES | 268 | — | 0.68 | 21.4 | (6.3) | (5.1) | 3.0 | 4.9 |
| UNITED NILGIRI TEA LTD | 216 | 10.7 | 0.90 | — | 9.1 | 10.4 | — | 43.5 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 60.0 | 7.8 | 22 of 24 | 9% |
| P/B | 4.2 | 0.7 | 23 of 27 | 15% |
| ROCE | 7.8 | 3.0 | 7 of 26 | 76% |
| ROE | 6.7 | 2.3 | 8 of 27 | 73% |
| Debt / Equity | 0.1 | 0.2 | 10 of 27 | 65% |
| EBITDA margin | 14.9 | 11.9 | 12 of 26 | 56% |
| Revenue growth | 11.9 | 1.6 | 9 of 25 | 67% |
| Profit growth | 28.8 | 18.5 | 12 of 27 | 58% |
| Market cap | 98069 | 115 | 1 of 27 | 100% |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
