Makes crude steel and downstream steel products across India, the Netherlands, the UK and South East Asia, with consolidated FY26 revenue of Rs 2,32,139.94 crore. The Indian business is the largest contributor at 60.2% of segment revenue (Rs 1,39,720.22 crore) with a 23.6% segment EBIT margin, selling flat and long steel plus branded retail lines such as Tata Tiscon rebar and Tata Steelium to automotive, construction and infrastructure customers. Indian crude steel production grew 8% year-on-year to approximately 23 million tons in FY26, anchored by the Kalinganagar 5 MTPA expansion ramp-up. Netherlands operations contributed 26.4% at Rs 61,354.84 crore with only 4.4% EBIT margin and face going-concern uncertainty after a post-balance-sheet regulatory letter on the coke and gas plants; the UK contributed 10.1% at a loss and is transitioning to a 3 MTPA electric arc furnace. Consolidated EBITDA grew 35% to Rs 34,848 crore helped by cost transformation savings of Rs 10,868 crore across geographies. Materials are the biggest cost line at 32.1% of revenue, followed by other operating expenses at 33.7%, with coal and iron ore as key inputs for European operations. AR · MarketPing reader · 2026-08-03
Revenue streams, as the annual report describes them. Tata Steel India (60%), Tata Steel Netherlands Operations (26%), Other Trade Related Operations (17%), Tata Steel UK Operations (10%), Other Indian Operations (6%), South East Asian Operations (4%), Neelachal Ispat Nigam Limited (NINL) (2%). Cyclical, asset-heavy integrated steelmaker with Indian operations as the profit engine and European operations (Netherlands, UK) under transition or regulatory stress.
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 2,43,959 | 2,43,353 | 2,29,171 | 2,18,543 | 2,32,140 |
| EBITDA (ex other income) | 63,356 | 32,413 | 14,492 | 24,444 | 33,320 |
| margin % | 26.0 | 13.3 | 6.3 | 11.2 | 14.4 |
| Owners' profit | 40,154 | 8,760 | (4,437) | 3,421 | 10,794 |
| EPS, as reported (₹) | 332.35 | 7.17 | (3.62) | 2.74 | 8.65 |
| ROE % · ROCE % | 35.7 · 28.2 | 7.7 · 12.6 | (5.3) · 3.7 | 3.5 · 8.1 | 10.5 · 11.1 |
| Debt / equity (x) | 0.65 | 0.81 | 0.94 | 1.04 | 0.89 |
| Cash from operations | 44,381 | 21,683 | 20,301 | 23,512 | 35,064 |
| Capex | (10,522) | (14,142) | (18,207) | (15,671) | (14,559) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 53,905 | 53,648 | 56,218 | 53,178 | 58,689 | 57,002 | 63,270 | 60,794 |
| Profit before tax | 2,190 | 1,625 | 2,123 | 2,987 | 4,172 | 3,765 | 4,676 | 3,741 |
| Net profit | 759 | 295 | 1,201 | 2,007 | 3,183 | 2,730 | 2,965 | 2,385 |
| EPS (₹) | 0.67 | 0.26 | 1.04 | 1.67 | 2.49 | 2.16 | 2.34 | 1.86 |
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| Tata Steel India | 1,39,720 | 60.2 |
| Neelachal Ispat Nigam Limited | 5,282 | 2.3 |
| Other Indian Operations | 12,944 | 5.6 |
| Tata Steel Netherlands Operations | 46,736 | 20.1 |
| Tata Steel UK Operations | 17,237 | 7.4 |
| Other Trade Related Operations | 39,562 | 17.0 |
| South East Asian Operations | 8,605 | 3.7 |
| Rest of the World | 1,795 | 0.8 |
| Tata Steel Europe | 19,585 | 8.4 |
| Total, before eliminations |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 4 Sept 2026 · Tata Steel to meet investors at UBS India Summit 2026 on Sept 10 | board shareholder meetings | low | — | — |
| 31 Aug 2026 · Tata Steel completes sale of football subsidiary JFSPL to Churchill Brothers | strategic transactions | medium | — | — |
| 27 Aug 2026 · Tata Steel infuses USD 140 mn into wholly owned arm T Steel Holdings | strategic transactions | high | — | — |
| 27 Aug 2026 · Tata Steel CIO retirement and successor appointment | management changes | medium | — | — |
| 27 Aug 2026 · Tata Steel to meet investors at Ashwamedh Elara India Dialogue on Sept 1 | board shareholder meetings | low | — | — |
| 26 Aug 2026 · Tata Steel wins Supreme Court case, Rs 890 cr GST demand quashed | regulatory legal | high | — | — |
| 26 Aug 2026 · Sukinda Block: Supreme Court notice on Odisha appeal against Tata Steel relief | regulatory legal | high | — | — |
| 25 Aug 2026 · Stay on Rs 1,755 crore coal mining demand from Jharkhand DMO | regulatory legal | critical | — | — |
| 20 Aug 2026 · Tata Steel completes 23 percent stake buy in TMILL, makes it subsidiary | strategic transactions | high | — | — |
| 20 Aug 2026 · Tata Steel files newspaper ad disclosure on duplicate securities | compliance | minimal | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) |
| 2,91,467 |
| 100.0 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| JSW STEEL LIMITED | 3,08,660 | 12.5 | 2.93 | 7.5 | 24.2 | 14.8 | 18.4 | 21.3 |
| TATA STEEL LIMITED ◆ | 2,28,494 | 20.7 | 2.20 | 9.0 | 10.5 | 7.6 | 8.2 | 15.1 |
| JINDAL STEEL LIMITED | 1,14,044 | 41.9 | 2.20 | 14.7 | 6.5 | 5.6 | 6.4 | 17.3 |
| STEEL AUTHORITY OF INDIA | 73,936 | 17.3 | 1.23 | 8.7 | 5.6 | 4.4 | 9.9 | 16.1 |
| JINDAL STAINLESS LIMITED | 62,273 | 19.2 | 3.13 | 11.8 | 16.0 | 15.8 | 28.7 | 13.1 |
| SARDA ENERGY & MIN LTD | 18,448 | 16.3 | 2.47 | 10.3 | 14.8 | 14.0 | 20.9 | 47.4 |
| NMDC STEEL LIMITED | 12,824 | 141.2 | 0.97 | — | 0.4 | 0.5 | — | 12.1 |
| SANDUR MANG & IRON ORES L | 9,255 | 12.9 | 2.83 | 8.2 | 20.1 | 20.9 | — | 26.1 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 20.7 | 16.3 | 9 of 11 | 20% |
| P/B | 2.2 | 2.2 | 6 of 11 | 40% |
| ROCE | 7.6 | 8.1 | 7 of 11 | 40% |
| ROE | 10.5 | 10.5 | 6 of 11 | 50% |
| Debt / Equity | 0.9 | 0.4 | 9 of 11 | 20% |
| EBITDA margin | 15.1 | 15.1 | 6 of 11 | 50% |
| Revenue growth | 14.3 | 9.8 | 4 of 11 | 70% |
| Profit growth | 18.8 | 18.8 | 6 of 11 | 50% |
| Market cap | 228494 | 18448 | 2 of 11 | 90% |
| A state: the latest filed quarter and the measured reactions |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.