Manufactures critical and engineered consumables for the global mineral processing and mining industry, reported as a manufacturer of mining consumables. Revenue is reported in two segments: Consumable, which accounted for 84.2% of FY26 segment revenue at Rs 1,433.99 crore, and Equipment, which made up the remaining 15.8% at Rs 268.75 crore. The Consumable segment generated an EBIT of Rs 197.43 crore and the Equipment segment Rs 34.01 crore. FY26 consolidated revenue was Rs 1,691.94 crore with reported EBITDA margin of 18.49% and net profit of Rs 142.65 crore. On June 1, 2026 the company completed the acquisition of Molycop, described as a global player in mining consumables, at an enterprise value of approximately USD 1.5 billion, in consortium with Apollo Funds, with the deal described as transformational for its global footprint. Costs are dominated by materials at 42.4% of revenue, followed by employee costs at 16.5% and other operating expenses at 29.3%. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Consumable (84%), Equipment (16%). Industrial manufacturing of consumables and equipment for mining and mineral processing
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 952 | 1,214 | 1,493 | 1,639 | 1,692 |
| EBITDA (ex other income) | 183 | 270 | 316 | 340 | 231 |
| margin % | 19.2 | 22.3 | 21.2 | 20.7 | 13.7 |
| Owners' profit | 117 | 184 | 194 | 200 | 143 |
| EPS, as reported (₹) | 19.65 | 27.76 | 29.17 | 30.08 | 20.54 |
| ROE % · ROCE % | 15.9 · 20.1 | 17.5 · 20.1 | 16.3 · 20.1 | 14.3 · 18.1 | 4.2 · 6.1 |
| Debt / equity (x) | 0.29 | 0.29 | 0.20 | 0.19 | 0.09 |
| Cash from operations | 14 | 179 | 252 | 195 | 350 |
| Capex | (41) | (92) | (55) | (170) | (136) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | 409 | 536 | 356 | 405 | 404 | 527 | 1,723 |
| Profit before tax | 14 | 70 | 123 | 42 | 56 | 31 | 66 | (117) |
| Net profit | 7 | 54 | 102 | 35 | 45 | 20 | 43 | (108) |
| EPS (₹) | 1.08 | 8.15 | 15.32 | 5.31 | 6.75 | 2.83 | 5.68 | (11.47) |
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| Consumable | 801 | 47.0 |
| Equipment | 86 | 5.1 |
| Equipments | 183 | 10.7 |
| Consumables | 633 | 37.2 |
| Total, before eliminations | 1,703 | 100.0 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| ADITYA INFOTECH LIMITED | 45,150 | 93.8 | 24.06 | 77.9 | 19.6 | 24.5 | — |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 11 Sept 2026 · Tega Industries fixes preferential issue price at INR 1,994 per share | fund raising | medium | — | — |
| 8 Sept 2026 · Tega Industries incorporates step-down subsidiary in Dubai | strategic transactions | low | — | — |
| 8 Sept 2026 · Apollo Global Management vehicle proposed as allottee to Tega Industries | fund raising | medium | — | — |
| 8 Sept 2026 · Tega Industries responds to NSE on unusual volume spike | compliance | minimal | — | — |
| 7 Sept 2026 · NSE queries Tega Industries on sharp rise in trading volume | regulatory legal | medium | — | — |
| 2 Sept 2026 · Notice of 50th AGM and e-voting information published in newspapers | compliance | minimal | — | — |
| 2 Sept 2026 · Tega Industries 50th AGM on Sept 24, 2026 via VC; Annual Report FY25-26 link shared | compliance | minimal | — | — |
| 1 Sept 2026 · Tega Industries fixes September 14, 2026 as record date for final dividend | corporate actions | high | — | — |
| 1 Sept 2026 · Tega Industries announces Final Dividend of Rs.2 per share, record date Sep 14, 2026 | corporate actions | high | — | — |
| 1 Sept 2026 · Tega Industries files 50th AGM Notice, Annual Report and BRSR for FY2025-26 | board shareholder meetings | medium | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) |
| 14.8 |
| SYRMA SGS TECHNOLOGY LTD | 30,717 | 82.8 | 10.02 | 53.5 | 11.3 | 13.4 | — | 11.1 |
| HONEYWELL AUTOMATION IND | 30,536 | 55.7 | 6.84 | — | 11.8 | 15.5 | — | 18.2 |
| KAYNES TECHNOLOGY IND LTD | 23,496 | 67.9 | 4.93 | 33.3 | 7.6 | 9.8 | — | 17.1 |
| JYOTI CNC AUTOMATION LTD | 22,490 | 69.9 | 11.24 | 39.7 | 16.8 | 19.2 | — | 22.2 |
| LMW LIMITED | 19,058 | 109.1 | 6.65 | 61.8 | 4.6 | 5.9 | 13.2 | 11.9 |
| TEGA INDUSTRIES LIMITED ◆ | 12,982 | 455.9 | 3.81 | 38.8 | 4.2 | 5.4 | — | 4.2 |
| LLOYDS ENGG WORK LIMITED | 12,285 | 48.3 | 7.30 | 50.1 | 11.7 | 11.5 | — | 15.0 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 455.9 | 26.9 | 136 of 138 | 2% |
| P/B | 3.8 | 3.5 | 58 of 111 | 48% |
| ROCE | 5.4 | 11.3 | 105 of 144 | 27% |
| ROE | 4.2 | 9.5 | 88 of 117 | 25% |
| Debt / Equity | 0.1 | 0.2 | 47 of 117 | 60% |
| EBITDA margin | 4.2 | 12.4 | 93 of 110 | 16% |
| Revenue growth | 384.0 | 20.6 | 2 of 114 | 99% |
| Profit growth | (406.4) | 17.1 | 107 of 109 | 2% |
| Market cap | 12982 | 356 | 7 of 140 | 96% |
| A state: the latest filed quarter and the measured reactions |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
