Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · THE GROB TEA COMPANY LTD · 22 September 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
THE GROB TEA COMPANY LTD
NSE: GROBTEA
NSE: GROBTEA
Fast Moving Consumer Goods › Fast Moving Consumer Goods › Agricultural Food & other Products › Tea & Coffee
THE GROB TEA COMPANY LTD
StateQ1 FY27 filed
Last close · 20 Sept 2026₹908.10
Market cap₹0.1k cr
TTM P/E · P/B · EV/EBITDA13.8 · 1.14 · 9.6
THE GROB TEA COMPANY LTD is a Agricultural Food & other Products company listed on NSE. The annual-report business brief for this company has not been generated yet; the numbers below are as filed.
What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.
Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 93 | 102 | 100 | 119 | 114 |
| EBITDA (ex other income) | 6 | 4 | 1 | 10 | 7 |
| margin % | 6.7 | 3.8 | 1.1 | 8.1 | 5.8 |
| Owners' profit | 0 | 1 | (0) | 10 | 6 |
| EPS, as reported (₹) | 35.72 | 5.20 | (0.06) | 86.52 | 49.49 |
| ROE % · ROCE % | — · — | 0.8 · 5.0 | (0.0) · 1.4 | 11.5 · 14.1 | 6.2 · 6.7 |
| Debt / equity (x) | — | 0.15 | 0.12 | 0.21 | 0.57 |
| Cash from operations | 12 | 4 | 2 | 16 | 3 |
| Capex | (4) | (8) | (8) | (7) | (15) |
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · THE GROB TEA COMPANY LTD · 22 September 2026Page 2 of 3
Exhibit 2: Quarterly performance, last 8 quarters
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 27 | 16 | 18 | 39 | 48 | 10 | 23 |
| Profit before tax | 23 | 1 | (17) | 1 | 16 | 7 | (18) | 3 |
| Net profit | 23 | 1 | (19) | 1 | 16 | 7 | (19) | 3 |
| EPS (₹) | 201.58 | 5.60 | (164.73) | 11.65 | 140.38 | 61.04 | (163.59) | 28.12 |
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.
Exhibit 3: Peers — basic industry group, by market cap
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| TATA CONSUMER PRODUCT LTD | 99,544 | 60.9 | 4.29 | 33.6 | 6.7 | 7.8 | 11.8 | 14.9 |
| CCL PRODUCTS (I) LTD | 14,300 | 33.0 | 6.10 | 20.7 | 16.6 | 16.2 | 29.1 | 16.4 |
| VINTAGE COFFEE N BVRGS L | 2,569 | 32.6 | 4.51 | 24.3 | 12.7 | 14.0 | — | 20.6 |
| ANDREW YULE & CO. LTD. | 1,295 | 21.9 | 3.98 | — | (5.9) | (9.5) | (2.2) | (44.3) |
| GOODRICKE GROUP LTD. | 497 | 5.9 | 1.64 | — | 8.4 | 5.0 | — | (22.7) |
| THE P K TEA PROD CO LTD | 294 | 54.5 | 1.54 | 25.1 | 2.8 | 3.2 | — | 50.0 |
| JAYSHREE TEA & INDUSTRIES | 261 | — | 0.66 | 21.2 | (6.3) | (5.1) | 3.0 | 4.9 |
| UNITED NILGIRI TEA LTD | 215 | 10.6 | 0.89 | — | 9.1 | 10.4 | — | 43.5 |
Source: exchange data and filed statements via the screener; multiples at current prices.
Exhibit 4: Where the company sits in its group
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 13.8 | 7.4 | 15 of 24 | 39% |
| P/B | 1.1 | 0.7 | 19 of 27 | 31% |
| ROCE | 5.4 | 3.0 | 8 of 26 | 72% |
| ROE | 6.2 | 2.3 | 9 of 27 | 69% |
| Debt / Equity | 0.6 | 0.2 | 22 of 27 | 19% |
| EBITDA margin | 25.3 | 11.9 | 6 of 26 | 80% |
| Revenue growth | 28.0 | 1.6 | 5 of 25 | 83% |
| Profit growth | 141.4 | 18.5 | 3 of 27 | 92% |
| Market cap | 106 | 108 | 15 of 27 | 46% |
Source: MarketPing peer ranks; a rank is a measurement, not a view.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · THE GROB TEA COMPANY LTD · 22 September 2026Page 3 of 3
Exhibit 5: Filings of the last 90 days, with the measured price reaction
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 21 Sept 2026 · Trading window closed ahead of Q2 FY26 results | compliance | minimal | — | — |
| 11 Sept 2026 · Board approves refiling of defective auditor appointment form | compliance | low | — | — |
| 11 Sept 2026 · Board approves revised Form ADT-1 filing with ROC | compliance | low | — | — |
| 3 Sept 2026 · Grob Tea subsidiary Bazaloni Group seeks higher borrowing and investment limits | general | medium | — | — |
| 3 Sept 2026 · Grob Tea subsidiary Bazaloni Group approves higher borrowing and investment limits | credit debt | medium | — | — |
| 13 Aug 2026 · Newspaper publication of Q1 FY27 unaudited financial results | compliance | minimal | — | — |
| 12 Aug 2026 · Grob Tea Q1 profit doubles, ID resigns, Bazaloni acquired as subsidiary | management changes | medium | — | — |
| 12 Aug 2026 · Grob Tea Q1 results, Bazaloni Group acquisition, auditor flags tax qualification | results | medium | — | — |
| 12 Aug 2026 · Grob Tea Q1 profit more than doubles, revenue up 28%, acquires Bazaloni Group | results | high | — | — |
| 11 Aug 2026 · AGM approves new auditor, MD re-appointment, 2 independent directors, related party deals | management changes | medium | — | — |
Source: exchange announcements; reaction = close-to-close from the filing's session.
How to read this document
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions | an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in