Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · THRIVE FUTURE HABITATS LIMITED · 22 September 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
THRIVE FUTURE HABITATS LIMITED
BSE: 523120
BSE: 523120
Fast Moving Consumer Goods › Fast Moving Consumer Goods › Personal Products › Personal Care
THRIVE FUTURE HABITATS LIMITED
StateQ4 FY26 filed
Last close · 21 Sept 2026₹87.00
Market cap₹0.1k cr
TTM P/E · P/B · EV/EBITDA46.8 · 2.15 · —
THRIVE FUTURE HABITATS LIMITED is a Personal Products company. The annual-report business brief for this company has not been generated yet; the numbers below are as filed.
What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.
Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 13 | 12 | 7 | 2 | 1 |
| EBITDA (ex other income) | (6) | (9) | (4) | (3) | (2) |
| margin % | (46.2) | (70.2) | (61.1) | (143.9) | (140.6) |
| Owners' profit | (7) | (9) | (4) | 0 | (1) |
| EPS, as reported (₹) | 14.82 | (19.50) | (8.57) | 6.78 | 1.14 |
| ROE % · ROCE % | (39.9) · (35.4) | (104.0) · (96.2) | (76.4) · (55.5) | (151.5) · (137.2) | (2.2) · (1.8) |
| Debt / equity (x) | 0.00 | 0.00 | 0.00 | 0.33 | 0.00 |
| Cash from operations | (8) | (5) | (1) | 0 | (3) |
| Capex | (1) | (0) | (0) | (0) | (1) |
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · THRIVE FUTURE HABITATS LIMITED · 22 September 2026Page 2 of 3
Exhibit 2: Quarterly performance, last 8 quarters
| ₹ crore | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Profit before tax | (0) | (0) | (0) | (3) | (0) | (0) | 1 | (1) |
| Net profit | (0) | (0) | (0) | (3) | (0) | (0) | 0 | (1) |
| EPS (₹) | (0.08) | (0.31) | (0.39) | 6.32 | 0.30 | 0.44 | 0.36 | 0.76 |
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.
Exhibit 3: Segment revenue, FY26
| Segment | Revenue, ₹ crore | Share % |
|---|---|---|
| PERSONAL CARE PRODUCTS | 1 | 48.0 |
| OTHER OPERATING INCOME | 0 | 0.4 |
| OTHER INCOME | 1 | 51.6 |
| Total, before eliminations | 2 | 100.0 |
Source: the filed segment block, four quarters summed.
Exhibit 4: Peers — basic industry group, by market cap
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| GODREJ CONSUMER PRODUCTS | 88,711 | 46.3 | 7.01 | 28.8 | 14.7 | 19.0 | 6.6 | 19.8 |
| DABUR INDIA LTD | 68,849 | 34.9 | 5.83 | 23.0 | 15.8 | 19.8 | 6.6 | 24.3 |
| COLGATE PALMOLIVE LTD. | 51,136 | 37.9 | 32.28 | — | 83.7 | 107.1 | — | 31.3 |
| CUPID LIMITED | 33,771 | 92.3 | 74.91 | 223.8 | 24.0 | 30.3 | — | 40.3 |
| P&G HYGIENE & HEALTH CARE | 24,100 | 30.5 | 31.99 | — | 113.7 | 134.4 | — | 20.1 |
| GILLETTE INDIA LTD | 22,976 | 34.4 | 24.28 | — | 69.1 | 83.4 | — | 29.8 |
| EMAMI LIMITED | 16,670 | 22.3 | 5.70 | 16.0 | 26.5 | 28.4 | 5.6 | 23.5 |
| HONASA CONSUMER LIMITED | 15,358 | 53.0 | 10.88 | 48.4 | 14.2 | 16.9 | — | 17.6 |
Source: exchange data and filed statements via the screener; multiples at current prices.
Exhibit 5: Where the company sits in its group
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 47.2 | 37.9 | 10 of 15 | 36% |
| P/B | 2.2 | 8.2 | 3 of 13 | 83% |
| ROCE | (2.1) | 19.4 | 16 of 16 | 0% |
| ROE | (2.2) | 15.8 | 13 of 13 | 0% |
| Debt / Equity | 0.0 | 0.0 | 1 of 13 | 50% |
| EBITDA margin | (133.8) | 23.5 | 13 of 13 | 0% |
| Revenue growth | (27.6) | 13.4 | 12 of 14 | 15% |
| Profit growth | 76.9 | 9.4 | 4 of 13 | 75% |
| Market cap | 99 | 11040 | 12 of 16 | 27% |
Source: MarketPing peer ranks; a rank is a measurement, not a view.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · THRIVE FUTURE HABITATS LIMITED · 22 September 2026Page 3 of 3
Exhibit 6: Filings of the last 90 days, with the measured price reaction
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 17 Sept 2026 · New auditor appointed after predecessor resigned; director reappointed at AGM | management changes | medium | — | — |
| 17 Sept 2026 · Auditor change, secretarial auditor appointed, director reappointed at AGM | management changes | medium | — | — |
| 17 Sept 2026 · 78th AGM: All 7 resolutions passed with strong majority | board shareholder meetings | low | — | — |
| 17 Sept 2026 · 78th AGM: All 7 resolutions passed, including borrowing limit hike and MD related party deal | board shareholder meetings | medium | — | — |
| 16 Sept 2026 · 78th AGM held via video conferencing; voting results awaited | board shareholder meetings | low | — | — |
| 24 Aug 2026 · Thrive Future Habitats to hold 78th AGM on September 16 | compliance | minimal | — | — |
| 22 Aug 2026 · Reminder to physical shareholders for PAN, KYC and nomination update | compliance | minimal | — | — |
| 22 Aug 2026 · Physical letters sent to shareholders for AGM Notice and Annual Report access | compliance | minimal | — | — |
| 22 Aug 2026 · 78th AGM on Sep 16, 2026 via VC; key items on borrowing limit and auditor | board shareholder meetings | low | — | — |
| 22 Aug 2026 · Thrive Future Habitats 78th AGM notice and FY26 annual report filed | board shareholder meetings | medium | — | — |
Source: exchange announcements; reaction = close-to-close from the filing's session.
How to read this document
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions | an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in