Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · TIRUPATI FOAM LIMITED · 29 October 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
TIRUPATI FOAM LIMITED
BSE: 540904
BSE: 540904
Consumer Discretionary › Consumer Durables › Consumer Durables › Furniture, Home Furnishing
TIRUPATI FOAM LIMITED
StateQ1 FY27 filed
Last close · 28 Oct 2026₹68.00
Market cap₹0.0k cr
TTM P/E · P/B · EV/EBITDA13.8 · 0.88 · 8.1
TIRUPATI FOAM LIMITED is a Consumer Durables company. The annual-report business brief for this company has not been generated yet; the numbers below are as filed.
What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.
Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)
| ₹ crore · standalone | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 103 | 102 | 104 | 106 | 95 |
| EBITDA (ex other income) | 9 | 9 | 9 | 8 | 7 |
| margin % | 8.8 | 9.1 | 8.7 | 7.7 | 7.8 |
| Owners' profit | 2 | 2 | 2 | 2 | 2 |
| EPS, as reported (₹) | 4.15 | 1.42 | 4.77 | 4.85 | 4.37 |
| ROE % · ROCE % | 6.6 · 12.9 | 6.5 · 14.8 | 6.8 · 16.3 | 6.6 · 15.3 | 5.7 · 13.5 |
| Debt / equity (x) | 1.57 | 1.52 | 1.31 | 1.22 | 1.01 |
| Cash from operations | 15 | 5 | 9 | 6 | 5 |
| Capex | (2) | (1) | (0) | (0) | (0) |
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · TIRUPATI FOAM LIMITED · 29 October 2026Page 2 of 3
Exhibit 2: Quarterly performance, last 8 quarters
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 31 | 28 | 23 | 23 | 25 | 24 | 28 |
| Profit before tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Net profit | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 1 |
| EPS (₹) | 1.01 | 1.35 | 1.42 | 0.96 | 1.24 | 1.00 | 1.16 | 1.54 |
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.
Exhibit 3: Peers — basic industry group, by market cap
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| TIRUPATI FOAM LIMITED ◆ | 30 | 13.8 | 0.88 | — | 5.7 | 5.5 | — | 7.2 |
| Milestone Furniture Limited | 26 | 28.9 | 1.07 | — | — | — | — | — |
| Shashwat Furnishing Solutions | 12 | 14.0 | — | — | — | (7.4) | — | — |
| Magenta Lifecare Limited | 6 | 22.9 | — | — | — | 1.3 | — | — |
Source: exchange data and filed statements via the screener; multiples at current prices.
Exhibit 4: Where the company sits in its group
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 13.8 | 25.9 | 47 of 191 | 76% |
| P/B | 0.9 | 2.2 | 51 of 189 | 73% |
| ROCE | 5.5 | 7.0 | 126 of 219 | 43% |
| ROE | 5.7 | 5.8 | 100 of 189 | 47% |
| Debt / Equity | 1.0 | 0.2 | 173 of 190 | 9% |
| EBITDA margin | 7.2 | 9.3 | 127 of 193 | 34% |
| Revenue growth | 22.3 | 16.4 | 78 of 189 | 59% |
| Profit growth | 59.8 | 16.8 | 53 of 183 | 71% |
| Market cap | 30 | 223 | 176 of 228 | 23% |
Source: MarketPing peer ranks; a rank is a measurement, not a view.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · TIRUPATI FOAM LIMITED · 29 October 2026Page 3 of 3
Exhibit 5: Filings of the last 90 days, with the measured price reaction
| Date · filing | Category | Importance | Next day % | 5-day % |
|---|---|---|---|---|
| 14 Oct 2026 · Compliance Certificate for Q2 FY27 under SEBI Regulation 74(5) | compliance | minimal | — | — |
| 5 Oct 2026 · Promoter group member Kalpesh Kothari sells 0.17 percent stake in Tirupati Foam | ownership changes | low | — | — |
| 25 Sept 2026 · Promoter group sells 22,990 shares (0.52%) in open market | ownership changes | medium | — | — |
| 22 Sept 2026 · Promoter Kalpesh Kothari sells 13,717 Tirupati Foam shares (0.311%) via open market | ownership changes | low | — | — |
| 11 Sept 2026 · Promoter group member Kalpesh B Kothari sells 18 shares | ownership changes | low | — | — |
| 10 Sept 2026 · Promoter Kalpesh B Kothari sells 18 shares of Tirupati Foam in open market | ownership changes | low | — | — |
| 9 Sept 2026 · Promoter Kalpesh Kothari sells 21 shares of Tirupati Foam | ownership changes | minimal | — | — |
| 22 Aug 2026 · 39th AGM results: all 8 resolutions passed with 100% approval | board shareholder meetings | low | — | — |
| 20 Aug 2026 · 39th AGM held via video conference; resolutions include dividend and director re-appointments | board shareholder meetings | medium | — | — |
| 13 Aug 2026 · Q1 FY27 results published - net profit up about 60 percent year on year | compliance | minimal | — | — |
Source: exchange announcements; each reaction is measured from the close before the filing. Next day = the close one session after the reaction day (the first session that could trade the filing).
How to read this document
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions | an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in