Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · VALOR ESTATE LIMITED · 29 October 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
VALOR ESTATE LIMITED NSE: DBREALTY · BSE: 533160
VALOR ESTATE LIMITED
StateQ1 FY27 filed
Last close · 28 Oct 2026₹80.45
Market cap₹4.4k cr
TTM P/E · P/B · EV/EBITDA349.8 · 1.08 · 28.2
VALOR ESTATE LIMITED is a listed company listed on NSE. The annual-report business brief for this company has not been generated yet; the numbers below are as filed.
What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.
Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)
₹ crore · consolidated
FY22
FY23
FY24
FY25
FY26
Revenue
219
698
357
1,133
1,593
EBITDA (ex other income)
433
(143)
235
(97)
131
margin %
197.4
(20.5)
65.8
(8.6)
8.2
Owners' profit
27
(90)
1,319
(126)
25
EPS, as reported (₹)
1.11
(2.94)
29.63
(2.33)
0.50
ROE % · ROCE %
1.2 · 8.4
(4.3) · (0.6)
25.9 · 20.5
(2.4) · (1.5)
0.7 · 4.4
Debt / equity (x)
1.85
1.29
0.40
0.38
0.18
Cash from operations
(267)
96
237
540
939
Capex
(20)
0
(52)
(48)
(14)
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · VALOR ESTATE LIMITED · 29 October 2026Page 2 of 3
Exhibit 2: Quarterly performance, last 8 quarters
₹ crore
Q2 FY25
Q3 FY25
Q4 FY25
Q1 FY26
Q2 FY26
Q3 FY26
Q4 FY26
Q1 FY27
Revenue
79
330
645
840
137
529
87
111
Profit before tax
(169)
(14)
3
37
13
73
(26)
0
Net profit
(111)
8
(2)
14
10
62
(59)
(1)
EPS (₹)
(2.12)
0.09
(0.04)
0.23
0.19
1.15
(1.09)
(0.02)
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · VALOR ESTATE LIMITED · 29 October 2026Page 3 of 3
Exhibit 3: Filings of the last 90 days, with the measured price reaction
Date · filing
Category
Importance
Next day %
5-day %
16 Oct 2026 · Goenka Family Trust revises pledge disclosure of 1.66 crore Valor Estate shares
ownership changes
low
—
—
8 Oct 2026 · Compliance Certificate under Reg 74(5) for Q2 FY26
compliance
minimal
—
—
1 Oct 2026 · All 3 resolutions at Valor Estate 20th AGM passed with 99.99% approval
board shareholder meetings
low
—
—
30 Sept 2026 · 20th AGM held; financials adopted, auditor and director re-appointed
26 Sept 2026 · Independent Director Rajeev RA resigns citing RBI NBFC rule conflict
management changes
medium
—
—
11 Sept 2026 · Goenka Family Trust pledges 1.66 cr shares for Valor Estate loan
ownership changes
high
—
—
11 Sept 2026 · Promoter pledges 1.66 crore shares to back company loan
ownership changes
high
—
—
9 Sept 2026 · Newspaper notice published for 20th AGM on 30 Sep 2026
compliance
minimal
—
—
8 Sept 2026 · Valor Estate BRSR filing for FY2025-26 covering sustainability disclosures
compliance
low
—
—
Source: exchange announcements; each reaction is measured from the close before the filing. Next day = the close one session after the reaction day (the first session that could trade the filing).
How to read this document
Where a broker report shows
This document shows
Why
A rating (BUY / ADD / REDUCE / SELL)
A state: the latest filed quarter and the measured reactions
an event is a fact; a rating is an opinion that requires SEBI RA registration
A target price and upside
The current price and the multiples against the group
a target is a forecast; a multiple is a measurement
Estimate years marked E
More audited years; no estimates
MarketPing publishes no forecasts — your own model lives on the Models page
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
