Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · VASWANI IND LTD · 29 October 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
VASWANI IND LTD
NSE: VASWANI · BSE: 533576
Commodities › Metals & Mining › Ferrous Metals › Sponge Iron

VASWANI IND LTD

StateQ1 FY25 filed
Last close · 28 Oct 2026₹40.52
Market cap₹0.1k cr
TTM P/E · P/B · EV/EBITDA— · — · —

Operates in the ferrous metals space, classified under sponge iron, with the Iron & Steel segment generating 91.4% of segment revenue (Rs 427.88 crore) for the year ended March 2026. The segment sells iron and steel products, with the company's basic industry listed as sponge iron. A Power segment contributes the remaining 8.6% (Rs 40.32 crore) and includes a recently capitalised Solar Power plant along with conventional power generation, which appears to supply internally and externally. Materials consumed account for 68.5% of revenue, making raw material inputs the dominant cost line, while other operating expenses are 14.7%, employee cost 3.6%, and depreciation 2.0% of revenue. Capital expenditure was 37.3% of revenue, reflecting recent capitalisation of a Solar Power plant and an Induction Furnace plant during FY26, which also pushed total assets to Rs 508.31 crore. The Power segment delivered EBIT of Rs 23.45 crore on Rs 40.32 crore of revenue, while the Iron & Steel segment delivered EBIT of Rs 8.14 crore on Rs 427.88 crore, showing power as a higher-margin contributor relative to its size. Aggregate revenue for FY26 stood at Rs 467.37 crore with an EBITDA margin of 8.76%. AR · MarketPing reader · 2026-08-02

Revenue streams, as the annual report describes them. Iron & Steel (91%), Power (9%), Agri Products (0%), Real Estate (0%). Asset-heavy ferrous metals (sponge iron) and power generation, with elevated capex and finance costs

What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.

Exhibit 1: Financial summary, – (all audited; no estimate years)

₹ crore · consolidated
Revenue
EBITDA (ex other income)
margin %
Owners' profit
EPS, as reported (₹)
ROE % · ROCE %
Debt / equity (x)
Cash from operations
Capex
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · VASWANI IND LTD · 29 October 2026Page 2 of 3

Exhibit 2: Quarterly performance, last 1 quarters

₹ croreQ1 FY25
Revenue92
Profit before tax4
Net profit3
EPS (₹)0.84
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.

Exhibit 3: Peers — basic industry group, by market cap

CompanyM.cap ₹ crP/EP/BEV/EBITDAROE %ROCE %Rev CAGR 5y %EBITDA m. %
KIOCL LIMITED20,384516.011.74—1.00.6—(2.6)
VRAJ IRON AND STEEL LTD41411.50.967.07.48.5—11.1
VASWANI IND LTD ◆13448.2—————6.1
BIHAR SPONGE IRON LTD.1089.6——(33.3)22.1—12.1
Source: exchange data and filed statements via the screener; multiples at current prices.

Exhibit 4: Where the company sits in its group

MetricCompanyGroup medianRankBetter than
P/E (TTM)48.213.219 of 2214%
EBITDA margin6.114.018 of 2219%
Market cap134215018 of 2426%
Source: MarketPing peer ranks; a rank is a measurement, not a view.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · VASWANI IND LTD · 29 October 2026Page 3 of 3

Exhibit 5: Filings of the last 90 days, with the measured price reaction

Date · filingCategoryImportanceNext day %5-day %
23 Oct 2026 · Promoter preferential allotment completesfund raisinghigh——
23 Oct 2026 · 1.645 million promoter-linked shares allotted at Rs 60fund raisinghigh——
13 Oct 2026 · In-principle approval for preferential share issue to promoters at Rs. 60+ per sharefund raisinghigh——
6 Oct 2026 · Routine SEBI Regulation 74(5) compliance certificate filed for Q2 FY27complianceminimal——
1 Oct 2026 · AGM 2026 results: all 4 resolutions passed with 99.99% majorityboard shareholder meetingslow——
1 Oct 2026 · Vaswani Industries AGM: All 4 resolutions passed with requisite majorityboard shareholder meetingslow——
30 Sept 2026 · Vaswani Industries 23rd AGM held on September 30, 2026board shareholder meetingslow——
22 Sept 2026 · Trading window closed from Oct 1 ahead of Q2 FY27 resultscomplianceminimal——
9 Sept 2026 · Vaswani Industries publishes 23rd AGM Notice in newspaperscomplianceminimal——
7 Sept 2026 · Vaswani Industries files FY2025-26 annual report and AGM noticeboard shareholder meetingslow——
Source: exchange announcements; each reaction is measured from the close before the filing. Next day = the close one session after the reaction day (the first session that could trade the filing).

How to read this document

Where a broker report showsThis document showsWhy
A rating (BUY / ADD / REDUCE / SELL)A state: the latest filed quarter and the measured reactionsan event is a fact; a rating is an opinion that requires SEBI RA registration
A target price and upsideThe current price and the multiples against the groupa target is a forecast; a multiple is a measurement
Estimate years marked EMore audited years; no estimatesMarketPing publishes no forecasts — your own model lives on the Models page

Sources, method and disclosures

This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.

Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in